Pacific Base Holdings Ltd and Others v. Lee Hop Biu and Others

Read the full judgment text of LDCS 14000/2017 on BabelCite. This LDCS judgment was delivered on 4 June 2020.

1. On 19 December 2017, the applicants filed the Notice of Application with the Tribunal seeking, inter alia, compulsory sale of all the undivided shares of and in the following lots in Tsim Sha Tsui, Kowloon, Hong Kong (“the Application”) for the purposes of redevelopment pursuant to section 3(1) of the Land (Compulsory Sale for Redevelopment) Ordinance, Cap 545 (“the Ordinance”):

Cites 14 cases

Case No.LDCS 14000/2017
Court
LDCS
Date04 Jun 2020
Judge
Case Document
100%Judiciary

LDCS 14000/2017

[2020] HKLdT 20

IN THE LANDS TRIBUNAL OF THE

HONG KONG SPECIAL ADMINISTRATIVE REGION

LAND COMPULSORY SALE MAIN APPLICATION NO 14000 OF 2017

___________________

BETWEEN

  PACIFIC BASE HOLDINGS LIMITED
1st Applicant
  EVER MILLION DEVELOPMENT LIMITED
2nd Applicant
  EAST KOWLOON PLAZA LIMITED
3rd Applicant
  HARVEST YEAR ESTATE LIMITED
4th Applicant
  WORLD-WIDE GROCERY STORE LIMITED
5th Applicant
  EYE’S MATE OPTICAL LIMITED
6th Applicant
  POPULAR WAY ENGINEERING LIMITED
7th Applicant
  IP SIU PING
8th Applicant
  WORLD CHARM ENTERPRISES LIMITED
9th Applicant
  SUPERWAY DEVELOPMENT LIMITED
10th Applicant
  JOINBO INTERNATIONAL LIMITED
11th Applicant
  MORE YEAR LIMITED 12th Applicant
  PACIFIC GATE (H.K.) LIMITED 13th Applicant
  TANG SHING BOR 14th Applicant
  POP FAME DEVELOPMENT LIMITED 15th Applicant
  TANG YIU SING 16th Applicant
  CITY POWER LIMITED 17th Applicant
  And
  LEE HOP BIU (李合標) 1st Respondent
  DAI HSUEH MEI (戴雪梅) and
CHEN YUN YUAN (陳雲媛)
2nd Respondent
  CHUNG ON TAI LIMITED
3rd Respondent
  CHAN WAI YEE (陳偉儀) 4th Respondent
  And
  CHAN WAI YEE (陳偉儀) also known as MARY CHAN (in her capacity as the registered owner of
2nd Floor, No 75 Granville Road, Tsim Sha Tsui,
Kowloon, Hong Kong)
Intended Intervener
(Dismissed)

_____________________________

Before: His Honour Judge S Lo, Presiding Officer of the Lands Tribunal, and Mr Lawrence Pang, Member of the Lands Tribunal

Dates of Trial:  9 -13 and 16 -18 September 2019

Dates of Applicants’ Written Closing Submissions and Written Reply: 10 and 17 February 2020

Dates of the 1st Respondent’s Written Closing Submissions and Written Reply: 10 and 17 February 2020

Dates of the 2nd and 3rd Respondents’ Written Closing Submissions: 11 February 2020

Dates of the 4th Respondent’s Written Closing Submissions and Written Reply: 10 and 17 February 2020

Date of Judgment: 4 June 2020

__________________

J U D G M E N T

__________________

A. Introduction

1.On 19 December 2017, the applicants filed the Notice of Application with the Tribunal seeking, inter alia, compulsory sale of all the undivided shares of and in the following lots in Tsim Sha Tsui, Kowloon, Hong Kong (“the Application”) for the purposes of redevelopment pursuant to section 3(1) of the Land (Compulsory Sale for Redevelopment) Ordinance, Cap 545 (“the Ordinance”):

Lot No Address  
Kowloon Inland Lot 9600
(“KIL 9600”)
65 Granville Road Together referred to as “the 1st Lot” where appropriate
Kowloon Inland Lot 9612
(“KIL 9612”)
67 Granville Road
Kowloon Inland Lot 8807
(“KIL 8807”)
69 Granville Road Together referred to as “the 2nd
Lot” where appropriate
Kowloon Inland Lot 9586
(“KIL 9586”)
71 Granville Road
Kowloon Inland Lot 9549
(“KIL 9549”)
73 Granville Road Referred to as the “the 3rd Lot” where appropriate

The above lots are collectively referred to as “the Subject Lots”.

2.In the event the Tribunal grants the order for sale mentioned above, the applicants seek directions under section 4(6)(a) and/or (c) and/or section 4(9) of the Ordinance as follows:

i) to conduct an auction of the joint sale of the 1st Lot, the 2nd Lot and the 3rd Lot together with Kowloon Inland Lot 9806 (“KIL9806”) and Kowloon Inland Lot 10101 (“KIL 10101”) (together referred to as “the Adjoining Lots”) at which Nos 61 Granville Road and 63 Granville Road respectively stand and wholly owned by the applicants;

ii) to fix the reserve price for the Adjoining Lots, the 1st Lot, the 2nd Lot and the 3rd Lot; and

iii) apportion the expenses and the net proceeds of the auction sale among the Adjoining Lots, the 1st Lot, the 2nd Lot and the 3rd Lot, in accordance with Part 3 of Schedule 1 to the Ordinance.

3.The applicants are represented by Mr Mok Yeuk Chi (“Mr Mok”) whereas the 1st respondent (“R1”) is represented by Mr C Y Li SC (“Mr Li”) leading Mr Adrian But.  The 2nd and 3rd respondents (“R2 and R3”) are represented by Mr Albert Chan whereas the 4th respondent (“R4”) is represented by Mr Ambrose Ho SC (“Mr Ho”) leading Ms Anna Chow.

4.On 1 August 2019 (about a month before the trial), R4 filed the following interlocutory application and inter-partes summons:

i) An interlocutory application for leave to amend her Notice of Opposition with proposed amendments attached; and

ii) An inter-partes summons (in her capacity as the registered owner of 2/F, No 75 Granville Road, Tsim Sha Tsui, Kowloon, Hong Kong) for leave to intervene and be joined as a party of the Application (“the Intended Intervener’s Summons”).

5.After hearing the parties’ submission at the pre-trial review on 7 August 2019, we granted leave to the R4’s interlocutory application for leave to amend her Notice of Opposition (subject to no further expert evidence to be adduced by R4) but dismissed the Intended Intervener’s Summons.

6.Following an 8-day trial in September 2019, owing to meeting counsel’s diaries and the leave to appeal application by the Intended Intervener[1], oral closing submissions were originally scheduled on 24 and 25 February 2020. The long path to this trial nearly involved a further lengthy detour caused by the general adjourned period (the GAP, as it is called) as a response to the Covid-19 problem. In order to avoid further delay and attendance of the parties with the risk of cross infections, at the invitation of the Tribunal, the parties have agreed that the oral closing submissions be dispensed with and further directions were made by the Tribunal for written replies by the parties.

7.By reference to the valuation report attached to the Notice of Application prepared by Mr Alnwick Chan (“Mr A Chan”) of Knight Frank Petty Limited pursuant to section 3(1) of the Ordinance (“the Valuation Report”):

i) No 61 Granville Road is a 5-storey commercial/residential composite building, with two common staircases shared with No 59 Granville Road;

ii) No 63 Granville Road is a 5-storey commercial/residential composite building;

iii) Nos 65-67 Granville Road is a 5-storey commercial/residential composite building sharing two common staircases;

iv) Nos 69-71 Granville Road is a 5-storey commercial/residential composite building sharing two common staircases; and

v) No 73 Granville Road is a 5-storey commercial/residential composite building, with two common staircases shared with No 75 Granville Road.

8.More particularly, No 59 Granville Road and No 75 Granville Road are not included in the Application.

9.Each of Nos 61-73 Granville Road has 1 unit on each floor (from G/F to 4/F) and governed by a Deed of Mutual Covenant (with each of the 5 units given 1/5 of the undivided shares).

10.Nos 65-67 Granville Road have occupation permit issued on 4 September 1954 and the units and undivided shares of the lots are owned as follows:

Floor No 65 Granville Road No 67 Granville Road
G/F 1st respondent (“R1”) 6th applicant (“A6”)
1/F 2nd applicant (“A2”) 5th applicant (“A5”)
2/F 2nd respondent (“R2”) 4th applicant (“A4”)
3/F 1st applicant (“A1”) 4th applicant (“A4”)
4/F 1st applicant (“A1”) 3rd applicant (“A3”)

Accordingly, A1 to A6 owned not less than 80% of the average of the undivided shares in KIL 9600 (ie No 65 Granville Road) and KIL 9612 (ie No 67 Granville Road).

11.Nos 69-71 Granville Road have occupation permit issued on 4 September 1954 and the units and undivided shares of the lots are owned as follows:

Floor No 69 Granville Road No 71 Granville Road
G/F 6th applicant (“A6”) 10th applicant (“A10”)
1/F 3rd  respondent (“R3”) 11h applicant (“A11”)
2/F 7th applicant (“A7”) 12th applicant (“A12”)
3/F 8th applicant (“A8”) 8th applicant (“A8”)
4/F 9th applicant (“A9”) 13th applicant (“A13”)

Accordingly, A6 to A13 owned not less than 90% of the average of the undivided shares in KIL 8807 (ie No 69 Granville Road) and KIL 9586 (ie No 71 Granville Road).

12.Nos 73-75 Granville Road have occupation permit issued on 24 March 1955 but the latter is not a subject lot in the Application.

13.As stated above, No 73 Granville Road is governed by its own Deed of Mutual Covenant with each unit being allotted 1/5 undivided shares owned as follows:

Floor No 73 Granville Road
G/F 14th applicant (“A14”)
1/F 8th applicant (“A8”)
2/F 15th applicant (“A15”)
3/F 4th respondent (“R4”)
4/F 8th applicant (“A8”)

Accordingly, A8, A14 and A15 owned not less than 80% of the undivided shares in KIL 9549 (ie No 73 Granville Road).

B. Issues to be Determined

14.The applicants managed to agree issues with R1 to R3 other than R4 as follows:

i) Whether the ownership percentage requirements as set out in section 3(1), (2) and (5) of the Ordinance are sufficiently met in relation to KIL Nos 9600, 9612, 8807, 9586 and/or 9549 (ie Nos 65 to 73 Granville Road);

ii) The Tribunal shall determine the market value (which is usually termed by the valuation profession as the Existing Use Value or just “EUV”) of each of the units in the buildings standing on the Subject Lots and the Adjoining Lots as at 20 November 2017 as assessed in accordance with Part 1 of Schedule 1 to the Ordinance;

iii) The Tribunal shall decide whether it is satisfied that:

(a) redevelopment of Nos 65, 67, 69, 71 and/or 73 Granville Road are justified due to the age or state of repair of the existing developments on the Subject Lots in accordance with section 4(2)(a)(i) of the Ordinance; and

(b) the applicants have taken reasonable steps to acquire all the undivided shares of the Subject Lots on terms that are fair and reasonable in accordance with section 4(2)(b) of the Ordinance;

iv) In the event the Tribunal is going to grant the compulsory sale order, the Tribunal shall:

(a) Subject to (c) below, fix the reserve price by determining the redevelopment value (“RDV”) of the relevant lots in accordance with para 2 of Schedule 2 to the Ordinance;

(b) Appoint the trustees and authorize the trustees to charge such remuneration for their services as the Tribunal shall approve;

(c) Decide whether to give the direction to sell the lots forming the subject matter of the compulsory sale order (ie Nos 65, 67, 69, 71 and 73 Granville Road) together with KIL 9806 and KIL 10101 (ie Nos 61-63 Granville Road) which are wholly owned by the applicants but adjoining thereto in one single auction and if so decided, to give all other necessary directions for such auction; and

(d) Approve the sample particulars and conditions of sale to be used in the auction.

15.As regards R4, bearing in mind that Nos 73-75 Granville Road comprise a single building structurally sharing two common staircases, thus necessitating the dissecting the existing building, the Tribunal shall determine:

i) whether on a proper construction of the Ordinance, the Application was brought properly within section 3(1) and 3(2) of the Ordinance to allow for the inclusion of No 73 Granville Road (KIL 9549) in the Application when No 75 Granville Road (KIL No 10162) is not a subject lot of the Application;

ii) whether on a proper construction of the Ordinance, the Tribunal has power under section 4 of the Ordinance to grant an order of compulsory sale of No 73 Granville Road (KIL 9549);

iii) whether the inclusion of No 73 Granville Road (KIL 9549) in the Application fails to meet the statutory requirement in section 3(1)(b) of the Ordinance in that approval from the Building Authority would unlikely be granted for demolishing only the existing structure on No 73 Granville Road (ie KIL 9549) when no or no adequate remedial measures have been included in the Application to address the structural stability and safety of the existing structure on No 75 Granville Road (KIL 10162);

iv) Further, if the Tribunal were to make an order for sale, whether the Tribunal has power to impose condition(s) of such sale by way of direction(s) under section 4(6)(a)(i), (6)(c) and/or (9) to ensure that the rights of the owners of No 75 Granville Road (including the structural integrity and safety of their building) would not be adversely affected by the order of sale so granted by the Tribunal.

C. The Evidence

16.The applicants have filed the following documents in support of the Application:

i) the witness statement from Mr Wong Cheuk Fai (“Mr Wong”), representative of the applicants, dated 1 November 2018;

ii) a Condition Survey Report and a Rebuttal Report by Mr Cheung Kwok Ho (“Sr Cheung”) dated 31 October 2018 and 8 July 2019 respectively;

iii) a Structural Assessment Report and a Rebuttal Report by Mr Chan Hei Leung Thomson (“Ir Chan”) dated 31 October 2018 and 8 July 2019 respectively;

iv) the following reports by Mr A Chan of Knight Frank Petty Limited (“Knight Frank”);

(a) the Valuation Report of 18 December 2017;

(b) the Supplemental Report of 31 October 2018 on EUV of the subject buildings;

(c) a valuation report of 31 October 2018 on RDV of the Subject Lots and the Adjoining Lots; and

(d) a Rebuttal Report dated 10 December 2018.

17.Each of R1, R2 and R4 has one factual witness and R3 has no factual witness.  By consent of the parties, the witness statements of R1, R2 and R4 have been admitted without the statement makers being called.

18.The main dispute between the applicants and R1 to R3 is on valuation regarding the EUV of the units within the Subject Lots (and/or the Adjoining Lots) and the reserved price based on the RDV of the Subject Lots (and/or the Adjoining Lots).  R1 to R3 together with R4 appointed Sat Wei Ling (“Ms Sat”) of Memfus Wong Surveyors Ltd as their single joint expert who has prepared a valuation report of 31 October 2018 on both EUV and RDV of the Subject Lots and the Adjoining Lots, a Supplemental Report of 11 December 2018, a Joint Expert Statement with Mr A Chan on 3 January 2019 and a Supplemental Joint Expert Statement with Mr A Chan on 5 August 2019.

19.R1 to R3 have not filed any expert evidence on the age and state of repair of the existing developments at Nos 65-73 Granville Road and in effect put the applicants to prove that redevelopment of Nos 65-73 Granville Road is justified due to the age and/or state of repair of the existing developments. On the other hand, R4 appointed Joy Leung (“Sr Leung”) and Lo Kwok Kay (“Ir Lo”) as the experts on building condition and structural assessment to cover No 73 Granville Road and No 75 Granville Road instead of the Subject Lots.  Their evidence does not cover Nos 61-71 Granville Road. In any event, they prepared the following reports:-

i) Sr Leung’s Condition Survey Report dated 3 June 2019;

ii) Ir Lo’s Structural Assessment Report dated 2 June 2019 (enclosed in Sr Leung’s Report);

iii) Sr Leung’s Rebuttal Report dated 8 July 2019;

iv) Ir Lo’s Rebuttal Report dated 8 July 2019.

20.The corresponding experts on building conditions and structural assessment have also prepared their joint statements dated 29 July 2019.  It would seem that the main disagreements set out in the Joint Statement on Structural Assessment include the following topics:

i) Ir Lo disagreed with Ir Chan’s view that some new construction requirements imposed by the building regulations and codes introduced since the construction of No 73 Granville Road are relevant.

ii) The two experts have a disagreement on the significance of the absence of a detailed scheme of the demolition of No 73 Granville Road and Ir Lo has a low degree of confidence in Ir Chan’s conceptual suggestions.

iii) The two experts disagree on their interpretation of the test results on the open up test, the carbonation test and the chloride content test and Ir Lo disagree with Ir Chan’s repair recommendation.

21.Sr Cheung and Sr Leung agreed to confine their agreements and disagreements on 6 topics or items as follows:

i) The benchmark to assess the age and state of repair: Sr Cheung adopts the tenantable condition while Sr Leung adopts the habitable condition.

ii) The impact of current laws, regulations and standards on aged building: Sr Cheung considers relevant to compare the subject buildings against them while Sr Leung considers irrelevant.

iii) Sr Cheung considers the findings by the research paper relied on by Sr Leung irrelevant to determine the relationship between maintenance fee and the age of the buildings.

iv) The structural implication on No 75 Granville Road by the demolition of No 73 Granville Road.

v) Sr Cheung considers Sr Leung’s improvement items part of the repair costs while Sr Leung disagrees.

vi) The agreements and disagreements on the assumptions, bases and parameters adopted in arriving at the repair costs estimation.

D. Whether the ownership percentage requirements as set out in the Ordinance are met

22.Regarding the issue in para 14(i) above, section 3(1) of the Ordinance requires an applicant to have not less than 90% of the undivided shares in a lot before he can make an application to the Tribunal for an order for the sale of the lot for the purposes of the redevelopment of the lot.

23.Section 3(2) of the Ordinance also provides that an application under subsection (1) may cover—

“(a) 2 or more lots where the majority owner owns not less than the percentage specified in subsection (1) of the undivided shares in each lot; or

(b) 2 or more lots—

(i) on which one building is connected to another building by a staircase intended for common use by the occupiers of the buildings; and

(ii) where the average of—

(A) the percentage of the undivided shares owned by the majority owner in the lot or lots on which one of the buildings stands; and

(B) the percentage of the undivided shares owned by the majority owner in the lot or lots on which the other of the buildings stands,

is not less than the percentage specified in subsection (1).” (underline added)

24.Section 3(5) of the Ordinance provides further that the Chief Executive in Council may, by notice in the Gazette, specify a percentage lower than the percentage mentioned in section 3(1) in respect of a lot belonging to a class of lots specified in the notice.

25.The Land (Compulsory Sale for Redevelopment)  (Specification of Lower Percentage) Notice was gazetted on 22 January 2010 and came into operation on 1 April 2010 (“the Notice”).  Section 3 of the Notice lowered the threshold for compulsory sale in respect of the classes of lots specified in the Notice from 90% to 80%.  Those classes of lots include: “a lot with each of the buildings erected on the lot issued with an occupation permit at least 50 years before the relevant date (ie the date of the application under the Ordinance)”. 

26.As mentioned, the occupation permits for the buildings under consideration were issued on 4 September 1954 or 24 March 1955 (ie not less than 50 years before the date of the Application).  The Notice is applicable and the threshold percentage should be 80%.

27.At the time of the filing of the Application, the applicants owned not less than the threshold percentage of the undivided shares of the relevant lots and the ownership percentage requirements are met.  We therefore agree that the applicants are entitled to make the Application under section 3(2)(a) of the Ordinance for Nos 65-67 Granville Road and for Nos 69-71 Granville Road.  We are also satisfied that the applicants are entitled to make the Application under section 3(1) of the Ordinance for No 73 Granville Road.

E. Legal issues raised by R4

28.Before discussing the remaining issues in para 14 above, we consider appropriate to deal with the legal issues raised by R4 as said in para 15 above first.  

29.Mr Ho for R4 reminds the Tribunal that according to the long title of the Ordinance, it is an ordinance to enable persons who own a specified majority of the undivided shares in a lot to make an application to the Tribunal for an order for the sale of all of the undivided shares in the lot for the purposes of the redevelopment of the lot; to enable the Tribunal to make such an order if specified criteria are met; and for matters incidental thereto or connected therewith.

30.Section 3 of the Ordinance provides that:

“(1) Subject to subsection (5), the person or persons who owns or own … not less than 90% …. of the undivided shares in a lot may make an application–

(a) accompanied by a valuation report as specified in Part 1 of Schedule 1; and

(b) to the Tribunal for an order to sell all the undivided shares in the lot for the purposes of the redevelopment of the lot.” (underline added)

31.Section 4 of the Ordinance further stipulates that the Tribunal shall determine the application in the following manner:

“(1) Subject to subsection (2), the Tribunal shall determine an application under section 3(1) by–

(a) first–

(i) if any minority owner of the lot the subject of the application disputes the value of any property as assessed in the application, hearing and determining the dispute;

(ii) …

(b) second–

(i) making an order that all the undivided shares in the lot the subject of the application be sold for the purposes of the redevelopment of the lot; or

(ii) refusing to make such an order; and

(c) …

(2) The Tribunal shall not make an order for sale unless, after hearing the objections, if any, of the minority owners of the lot the subject of the application under section 3(1) concerned, the Tribunal is satisfied that—

(a) the redevelopment of the lot is justified (and whether or not the majority owner proposes to or is capable of undertaking the redevelopment)—

(i) due to the age or state of repair of the existing development on the lot; or

(ii) on 1 or more grounds, if any, specified in regulations made under section 12; and

(d) the majority owner has taken reasonable steps to acquire all the undivided shares in the lot (including, in the case of a minority owner whose whereabouts are known, negotiating for the purchase of such of those shares as are owned by that minority owner on terms that are fair and reasonable).

(6) Where the Tribunal makes an order for sale, it may … also give such directions as it thinks fit

(a) relating to—

(i) the sale and purchase of the lot the subject of the order, including (but without limiting the generality of the foregoing) settling the particulars and conditions of sale of the lot;

(9) In any case of doubt or difficulty or in any matter not provided for under this Ordinance, the trustees under an order for sale, or the majority owner or any minority owner of the lot the subject of the order, may apply to the Tribunal for directions.” (underline added)

32.Para 1(a) of Schedule 3 to the Ordinance requires that there shall be redevelopment[2] of the lot and the redevelopment shall be completed and made fit for occupation within such period[3], not being a period which expires after 6 years after the date on which the purchaser of the lot became the owner of the lot, as specified by the Tribunal in the order for sale to which the lot is subject.

33.“Building” is defined in section 2 of the Ordinance to mean “a building within the meaning of the Building Ordinance (Cap 123)” and the definition of “building” in section 2 of Cap 123 is very wide which “includes the whole, or any part, of any domestic or public building…”    

34.The statutory scheme in the Ordinance had been fully enunciated by Ribeiro PJ in the landmark case Capital Well Ltd v Bond Star Development Ltd (2005) 8 HKCFAR 578, which is not necessary to repeat here.

35.In the recent decision of the Court of Appeal in Good Faith Properties Ltd & Others v Cibean Development Co Ltd [2014] 5 HKLRD 534, Lam VP has re-stated the statutory regime of the Ordinance and the four distinct phases already identified by Ribeiro PJ in Capital Well, namely (i) the application; (ii) the Tribunal’s determination; (iii) the sale; and (iv) apportionment and application of the proceeds of sale[4]. By the statutory regime of the Ordinance, it gives the majority owner(s) a statutory means to override a minority owner’s right of private ownership protected under Article 6 of the Basic Law for the purposes of redevelopment.

36.Mr Ho submitted that the prime and most important objective of the Ordinance is for the purpose of redevelopment of the lot(s), namely for the purpose of replacing the existing building by a new one.  Mr Ho further argued that section 3(2) of the Ordinance does not cover the situation when only a portion of a single building is included as the subject of the application but the remaining portion of the same building is not.  He contended that the Tribunal has no power to make an order for sale under section 4(1)(b) and 4(2) of the Ordinance by including the 3rd Lot.

37.With respect, we find that, on proper construction, the provisions in section 3(1) and 3(2) of the Ordinance allow for the inclusion of No 73 Granville Road (KIL 9549) in the Application even when No 75 Granville Road (KIL No 10162) is not a subject lot of the Application. Section 3(1) enables an application to be made if the applicant holds “not less than 90% (or 80% under the Notice) of the undivided shares in a lot.” The focus is on the undivided share regime of the lot and not the structure erected thereon. Section 3(2)(a) requires the same in the event the applicant owns not less than the required percentage “of the undivided share in each lot”. Again the focus is on the undivided share regime of the lot and not the structure thereon.

38.As mentioned above, A8, A14 and A15 owned not less than 80% of the undivided shares in KIL 9549 (ie No 73 Granville Road). It is beyond dispute that the “ownership requirement” over this lot under section 3(1) has been satisfied. The applicants are not required to satisfy both section 3(1) and/or section 3(2)(a) on the one hand and section 3(2)(b) on the other. The word “or” is used to separate section 3(2)(a) and section 3(2)(b). There is nothing to compel the applicants to rely only on section 3(2)(b) in respect of the Application concerning KIL 9549 (ie No 73 Granville Road).  The applicants are entitled to choose section 3(1) and/or section 3(2)(a) but not section 3(2)(b).  Since section 3(2)(b) is not invoked, R4’s reliance on the notions of “connected buildings” or “common staircase” under section 3(2)(b) is misplaced.

39.Section 3(1)(b) describes the order to be applied for as “an order to sell all the undivided shares in the lot for the purposes of the redevelopment of the lot”.  It constitutes only a description of the order which is to be applied for and does not impose any other requirement of what the Tribunal has to be satisfied before the order shall be made. Instead, as we shall see, section 4(2) governs what the Tribunal has to be satisfied before an order is to be made which places no attention to other lot or the building thereon which is not a subject of the Application. What the Tribunal has to be satisfied on the redevelopment of the lot are confined to two items: (a) the “age” and (b) “state of repair” of the existing development on the lot, and nothing else. Such “state of repair” requirement is confined to “the existing development on the lot” (ie part of the structure or building on No 73 Granville Road) instead of the structural safety of its “neighboring lot(s)” (ie remaining part of the structure or building on No 75 Granville Road).  As said, the definition of “building” in section 2 of Cap 123 is wide enough to cover only part but not whole of the building.

40.In any event, the Tribunal considers that there is no reason why, when a majority owner qualifies under section 3(1) and/or section 3(2)(a), section 3(1) and section 3(2) should be interpreted in such a way that the majority owner also has to satisfy section 3(2)(b) by the mere fact that the existing structure standing on the lot shares a common staircase with its neighbouring lot and the two structures are one building from the structural perspective.

41.Fundamentally, section 3(2) was enacted to facilitate majority owners who might not be able to achieve the 80% ownership requirement in “a lot”. It enables them to rely on an alternative mechanism through the average ownership of “2 or more lots” connected by common staircases to satisfy the ownership requirement. The expression used under section 3(2) “…an application under subsection (1) may cover…2 or more lots…” clearly indicates that it is entirely up to the applicants as the majority owners to choose whether to rely on either section 3(1) alone, section 3(1) with section 3(2)(a) or section 3(1) with section 3(2)(b) as they wish.  The employment of the word “may” in section 3(2) and the disjunctive word “or” to separate section 3(2)(a) and section 3(2)(b) evince the clear legislative intent that section 3(2)(b) covering the common staircase situation is just an option, but not a compulsion.

42.Indeed, the feasibility of redevelopment (including the so-called “structural safety” concerns) to be undertaken by the majority owner/developer in the lot has been excluded by the legislature as an irrelevant consideration by the following proviso under section 4(2)(a):

“(2) The Tribunal shall not make an order for sale unless, …, the Tribunal is satisfied that-

(a) the redevelopment of the lot is justified (and whether or not the majority owner proposes to or is capable of undertaking the redevelopment)

(i) due to the age or state of repair of the existing development on the lot…” (underline added)

43.It is clear that the Tribunal is expressly excluded from taking into consideration whether or not the majority owner is ready for or is capable of undertaking the redevelopment. The approval from the Building Authority has no place in the Ordinance. The applicants are not required by section 3(1)(b) of the Ordinance to satisfy the Tribunal with evidence of a detailed demolition proposal that would sufficiently address the structural stability and safety issue of the remaining structure on No 75 Granville Road; this latter should be a matter left to be catered for by the Building Authority under different statutory requirements.

44.The Tribunal is of the view that the granting of the order under the Ordinance is to have the compulsory sale of all the undivided shares of the subject lot but not to order the demolition of the existing structures on the subject lot. In the auction sale under section 5(1)(a), for instance, the applicants may or may not be the successful bidder to become the purchaser.  It will then be for the successful purchaser (who may not be the applicants during the trial) to formulate the redevelopment plan and to present a demolition submission to the Building Authority under the Buildings Ordinance to apply for a demolition permit. The so-called “structural safety” or possibility of “dissection/cutting up” of a building at an adjoining lot is not a relevant concern in adjudicating whether No 73 Granville Road could be sold. The granting of an order for sale by itself will not affect the so-called “structural safety” or possibility of “dissection/cutting up” of a building at an adjoining lot.  If R4 is correct in the issue of “structural safety”, the Tribunal would have a lot of matters to consider such as environmental impact, traffic concerns, drainage issues etc.  The Tribunal simply has no jurisdiction to entertain these complaints.

45.Section 7(1)(ii) of the Ordinance provides that the conditions specified in Schedule 3 (ie 6-year requirement to complete the redevelopment and made fit for occupation) shall be binding on and enforceable against the purchaser and the purchaser’s successor in title.     The prospective purchasers who participate in the auction if the order for sale is granted may have to take into account the costs of remedial measures to the structural stability and safety of the existing structure on No 75 Granville Road (KIL 10162) whereas the question of adequacy of such remedial measures may be relevant to the application for demolition permit to the Building Authority but not to the Application.  In our view, any owner of No 75 Granville Road (KIL 10162) has the right to complain to the Building Authority if the demolition process or outcome is unsafe.  Eventually, it is the successful purchaser (who may not be the applicants) to take his own risk that the demolition plan to be submitted to the Building Authority under the Buildings Ordinance is not approved and to face the very serious consequence for re-entry of the Government under section 9 in the event of a breach of any condition specified in Schedule 3.

46.Mr Ho for R4 submitted that the Tribunal should apply purposive construction of a statutory provision in its proper context to find its objective intention and attempted to rely on minutes of statements made in the Bills Committee and the Provisional Legislative Council and the submissions made to the Bills Committee by the Hong Kong Institute of Surveyors (“HKIS”) and the Bills Committee Report to show how the relevant provisions in the Ordinance, in particularly how the words “an order to sell all the undivided shares in the lot for the purpose of the redevelopment of the lot” in section 3(1)(b) and section 4(1)(b) and the definition of “redevelopment”, should be interpreted.

47.The Tribunal accepts the submission of Mr Mok for the applicants that there are clear limits on how far legislative materials can be used in the interpretation of a statute, as stated by the Court of Final Appeal in HKSAR v Cheung Kwun Yin (2009) 12 HKCFAR568:

“11. In interpreting a statute, the court's task is to ascertain the intention of the legislature as expressed in the language of the statute. This is of course an objective exercise. The court is not engaged in an exercise of ascertaining the legislative intent on its own. As Lord Reid pointed out...

‘We often say that we are looking for the intention of Parliament, but that is not quite accurate. We are seeking the meaning of the words which Parliament used.’

15. Whilst as noted above, statements made by officials of the Government in relation to the bill in the Legislative Council may be used to identify the purpose of the statutory provision, employing it in order to ascertain the meaning of the statutory words stands in a fundamentally different position.  In England, in Pepper v Hart [1993] AC 593, the House of Lords decided that such statements may be referred to as an aid to interpretation for the purpose of ascertaining the meaning of the statutory language, where the following three conditions are met: (a) The legislation is ambiguous or obscure or leads to an absurdity; (b) The material relied upon consists of one or more statements by a Minister or other promoter of the Bill together if necessary with such other Parliamentary material as is necessary to understand such statements and their effect; (c) The statements relied upon are clear.”

48.In Bond Star Development Ltd v Capital Well Ltd (CACV 458/2002), Rogers VP said in para 18 of the judgment:

“In my view, the construction of the Ordinance is clear. In those circumstances, there is no basis to go to the legislative history of the Ordinance, since there is no ambiguity to clarify …”

49.The Tribunal considers that there is no need to go to the submissions of the HKIS and statements made by Mr Ronald Arculli and Mr Edward Ho as submitted by R4 in order to ascertain the context and purpose of the Ordinance since the constructions of section 3 and section 4 are extremely clear.

50.Mr Ho for R4 in his closing submissions asked for directions as set out in para 91(a) to (e) thereof ordering the applicants to take various steps, said to be for the benefit of No 75 Granville Road, regarding the submissions of demolition plan within 3 months of the sale order, seeking consent of the Intended Intervener regarding the demolition plan, an application to cancel the sale order in the event the demolition plan shall not be approved by the Building Authority within 3 months, notices to be given to R4 regarding the submission of the demolition plan and the outcome.  He relied on section 4(6)(a)(i), (6)(c) and (9) of the Ordinance.

51.In our views, R4 fails to make any analysis as to how these sections give the necessary power to the Tribunal to make such requested directions upon the granting of the order for sale.  As said, the applicants may or may not be the successful bidder to become the purchaser.  It is entirely inappropriate for the Tribunal to impose these directions on the applicants to submit the demolition plan as asked by R4.  Accordingly, the Tribunal refuses to do so even if the Tribunal has such power under section 4(6)(a)(i), (6)(c) and (9) as said by R4.

52.Furthermore, notwithstanding the structural expert evidence of R4, the Tribunal considers that for the purpose of the Application only, it was feasible for the redevelopment of No 73 Granville Road to be carried out alone with suitable strengthening and stabilization works as opined by the applicants’ structural expert.

53.To answer the legal issues as stated in para 15 above, the Tribunal concludes that:

i) on a proper construction of the Ordinance, the Application was brought properly within section 3(1) and 3(2) of the Ordinance to allow for the inclusion of No 73 Granville Road (KIL 9549) in the Application when No 75 Granville Road (KIL No 10162) is not a subject lot of the Application;

ii) on a proper construction of the Ordinance, the Tribunal has power under section 4 of the Ordinance to grant an order of compulsory sale of No 73 Granville Road (KIL 9549);

iii) as the Tribunal does not have to determine whether or not approval from the Building Authority would likely be granted for demolishing the existing structure on No 73 Granville Road (ie KIL 9549), the inclusion of No 73 Granville Road (KIL 9549) in the Application meets the statutory requirement in section 3(1)(b) of the Ordinance;

iv) even if the Tribunal has power to impose condition in the order for sale under section 4(6)(a)(i), (6)(c) and (9) of the Ordinance, it is inappropriate for the Tribunal to impose any condition to ensure that the rights of the owners of No 75 Granville Road (including the structure integrity and safety of their building) would not be adversely affected by the order for sale granted.

F. EUV as at 20 November 2017

F.1 EUV for G/F

54.Both the applicants’ valuation expert, Mr A Chan and the joint valuation expert of the respondents, Ms Sat, assessed the EUV of each unit of Nos 61-73 Granville Road. There is no disagreement between the experts on:-

i) the date of valuation as of 20 November 2017;

ii) using G/F, 1/F and 3/F of No 67 Granville Road as the respective reference units;

iii) the particulars/conditions of the units of the buildings standing on the Subject Lots and the Adjoining Lots; and

iv) the particulars of comparables agreed to be used.

55.In their Supplemental Joint Statement dated 5 August 2019, Mr A Chan set out his comparables for the G/F, No 67 Granville Road as follows[5]:

No Address Age Consideration Date of Transaction Saleable Area (m2) Frontage
(m)
Headroom (m) Effective Area* (m2) Effective Unit Rate
(/m2)
Ref Unit G/F, 67 Granville Road 1954     124.11
C/L:72.45
Yard:43.51
5.03 5.18 149.47  
1 G/F, Shop E & Portion 1 of Shop F, Rose Mansion, 1 Prat Avenue 1958 $53,180,000 3 May 18 40.44 7.94 3.90 40.44 $1,315,035
2 G/F, 10A, Humphrey’s Avenue 1959 $90,000,000 16 Apr 18 81.52
Yard: 3.87
4.49 3.35 82.17 $1,095,290
3 Shop C, G/F, Carnavon Mansion,
8-12E Carnarvon Road
1959 $54,000,000 12 Sep 17 40.82 4.80 3.46 40.82 $1,322,881
4 G/F, 7 Hau Fook Street 1953 $65,000,000 3 Jul 17 72.13
Yard: 24.06
5.05 3.51 76.14 $853,691
5 Shop 12A, G/F, Windsor Mansion,
29-31 Chatham Road South
1966 $22,010,000 9 Jun 17 28.83 4.28 3.05 28.83 $763,441
6 Shop B, G/F, On Luen Building,
7, 11-15 Kimberley Street
1977 $18,200,00 5 Nov 16 26.63 4.35 5.03 26.63 $683,440
7 Shop 32, G/F, Mirador Mansion, 1A-1H & 1J Mody Road 1959 $45,000,000 1 Nov 16 47.38 2.35 3.70 47.38 $949,768
8 Shop C, G/F, 11A-11D Hart Avenue 1963 $22,000,000 6 Sep 16 24.15
Yard: 23.61
3.52 2.9 28.09 $783,197
9 G/F, 11A Hau Fook Street 1958 $51,500,000 14 Jul 16 64.29
Yard: 26.11
4.83 3.51 68.64 $750,291

*    The conversion factors adopted for cockloft (“C/L”) and yard were agreed at 1/4 and 1/6 respectively.

56.As submitted by Mr Li, the major disagreement between the experts is that Ms Sat disagreed to use Shop 12A on G/F, Windsor Mansion (ie comparable 5 above) as comparable for the following reasons:

i) The land search of this comparable shows that the sale was a mortgagee sale by DBS bank which was unlikely to reflect its true market value when compared with negotiated transactions on arms-length. Mortgagee sale is usually described as forced sale where the mortgagee is more concerned with recouping the loan secured by the property and not selling the same at market price with due marketing.

ii) This comparable has a very small saleable area of 28.83 sq m when compared with the reference unit at No 67 Granville Road. Any comparison between the two is not too meaningful even after applying the adjustments.

iii) The location of this comparable (ie with very low pedestrian flow with shop opening at Hart Avenue, a much denser and narrower road with parking space blockages) is much inferior to that of the Subject Lots situated at Granville Road.

iv) In the event that this comparable be adopted, R1 submits that the location adjustment shall be increased by 20% instead of 10% as suggested by Mr A Chan.

v) R1 further submitted that the adjusted unit rate of this comparable (if adopted) shall be further uplifted to reflect the down-market effect of the mortgagee sale.

57.We agree with most of the above comments save that we consider mortgagee sale may or may not lead to a down-market effect. It is well-established that a mortgagee has the duty to take reasonable precautions to obtain the best price reasonably obtainable for the mortgaged property at the time: Tse Kwong Lam v  Wong Chit Sen & Others [1983] 1 WLR 1349 (PC) at 1355B-C. For the captioned comparable, it is revealed during cross-examination that it was indeed a mortgagee sale by open tender which would have attracted competitive biddings.

58.Having said that, we would not disregard this comparable 5 for mere fact that it was a mortgagee sale. As regards its small size however, we are surprised that Ms Sat took into consideration other comparables (ie comparables 6 and 8) that have similar small sizes.  Therefore we would not disregard this comparable 5.

59.On the other hand, the two experts had the following agreements/disagreement on the various adjustment factors[6]:

  Mr A Chan Ms Sat
Time Private Retail Price Index as published by Rating and Valuation Department (“R&V”)
Age 1% for every 10 years 0.1% for every year
Frontage 2% for every 1 m 4% for every 1 m
Return Frontage Shops with return frontage fetch higher unit rate (-5% to 0%) Shops with return frontage fetch higher unit rate (-4% to 0%)
Headroom 2% for every 1 m
(rounded to the nearest integer)
2% for every 1 m
Layout With reference to actual shape of the premises, presence of staircase and column (0% to +5%) Shops with inferior/ irregular layout fetch lower unit rate
Visibility N/A Shops with visibility blocked fetch lower unit rate
Steps N/A Shops with steps at front fetch lower unit rate
Size 3% for every 10 m2
Adjustment Scale
0 m2 – 9.99 m2: 0%
10 m2 – 19.99 m2: 3%
20 m2 – 29.99 m2: 6%

100 m2 or above: 30%
2% per 10 m2

60.The table below shows the various adjustments applied by Mr A Chan (while those by Ms Sat would be shown in parenthesis if they are different[7]):

No Unit Rate
(/m2)
Adjustments Unit Rate
(/m2)
Time Location Age Front-age Return Frontage Head-room Size Layout Steps Visibility Total
1 $1,315,035 -2.4%
 
-15.0%
(0%)
0.0%
(-0.4%)
-6.0%
(-11.6%)
0.0%
3.0%
(2.6%)
-30.0%
(-21.8%)
0.0%
(-3.0%)
0.0% 0.0% -50.4%
(-36.6%)
$652,257
($833,732)
2 $1,095,290 -2.2% -25.0%
(-15.0%)
-1.0%
(-0.5%)
1.0%
(2.2%)
0.0% 4.0%
(3.7%)
-18.0%
(-13.5%)
5.0%
(0.0%)
0.0% 0.0% -36.2%
(-25.3%)
$698,795
($818,182)
3 $1,322,881 1.3% -25.0%
(-20.0%)
-1.0%
(-0.5%)
0.0%
(0.9%)
0.0% 3.0%
(3.4%)
-30.0%
(-21.7%)
0.0%
(-3.0%)
0.0% 0.0% -51.7%
(-39.6%)
$638,952
($799,020)
4 $853,691 3.1% -5.0%
(0.0%)
0.0%
(0.1%)
0.0%
(-0.1%)
0.0% 3.0%
(3.3%)
-21.0%
(-14.7%)
0.0% 0.0% 0.0% -19.9%
(-8.3%)
$683,806
($782,834)
5 $763,441 3.9% 10.0%
(20.0%)
-1.0% 2.0%
(3.0%)
0.0% 4.0% -30.0%
(-24.1%)
0.0%
(-3.0%)
0.0% 0.0% -11.1%
(NA)
$678,699
(NA)
6 $683,440 7.6% 20.0%
(35.0%)
-2.0%
(-2.3%)
1.0%
(2.7%)
0.0%
 
0.0%
(0.3%)
-30.0%
(-24.6%)
0.0%
(-3.0%)
0.0% 0.0% -3.4%
(15.7%)
$660,203
($790,740)
7 $949,768 7.6% -10.0% -1.0%
(-0.5%)
5.0%
(10.7%)
-5.0%
(-4.0%)
3.0% -30.0%
(-20.4%)
0.0% 0.0%
(3.0%)
0%
(5.0%)
-30.4%
(-5.6%)
$661,039
(896,581)
8 $783,197 10.4% 0.0% -1.0%
(-0.9%)
3.0%
(6.0%)
0.0% 5.0%
(4.6%)
-30.0%
(-24.3%)
0.0%
(-2.0%)
0.0% 0.0% -12.6%
(-6.2%)
$684,514
($734,639)
9 $750,291 12.7% -5.0%
(0.0%)
0.0%
(-0.4%)
0.0%
(0.8%)
0.0% 3.0%
(3.3%)
-24.0%
(-16.2%)
0.0% 0.0% 0.0% -13.3%
(0.2%)
$650,502
($751,792)
                      Average: $667,641
($801,000)

61.As regards location, we had a joint inspection conducted on 10 September 2019 with the parties of the subject buildings as well as all the comparables. Granville Road at which the subject buildings are situated is a local distributor connecting the most bustling part of Tsim Sha Tsui particularly west of Carnarvon Road to Tsim Sha Tsui East where office developments predominate.  More particularly, the entrances to the MTR Tsim Sha Tsui station are all situated west of Carnarvon Road near the respective junctions of Nathan Road.

62.At this juncture, we note R1’s submission that Mr Wong, representative of the applicants, admitted that the applicants began their acquisition of the Subject Lots and its nearby/opposite area (eg Granville Circuit) many years ago. There were also other ongoing redevelopment projects in other sections of Granville Road near to the Subject Lots such as Nos 20-22, Nos 29A-31A and Nos 46-48 Granville Road etc. R1 submitted that the applicants’ acquisition and ongoing redevelopments in the neighbourhood have led to “redevelopment blight” in the part of Granville Road close to and surrounding the Subject Lots.  The applicants had already acquired over half of the G/F shops of the Subject Lots between 2010 to 2012. The redevelopment project gradually caused shops to become vacant and reduced the pedestrian flow at the locality. Therefore, R1 submitted that any adverse effect of the redevelopment project/resumption scheme itself must be disregarded, following the Pointe Gourde principle (which is denominated following the Privy Council decision in Pointe Gourde Quarrying and Transport Co Ltd v Sub-Intendent of Crown Lands [1947] AC 565). By this principle, “any increase (or decrease) in value which is entirely due to the scheme underlying the acquisition” should be disregarded.

63.But what is the scheme underlying the acquisition? In the House of Lords decision in Waters & Others v Welsh Development Agency [2004] 1 WLR 1304, the application of the Pointe Gourde principle was expanded and clarified.  Lord Nicholls set out, at para 63 of the decision, six rules to be considered in applying this principle:

i) The Pointe Gourde principle should not be pressed too far. The principle is soundly based but it should be applied in a manner which achieves a fair and reasonable result.

ii) A result is not fair and reasonable where it requires a valuation exercise which is unreal or virtually impossible.

iii) A valuation result should be viewed with caution when it would lead to a gross disparity between the amount of compensation payable and the market values of comparable adjoining properties which are not being acquired.

iv) The Pointe Gourde principle should be applied by analogy with the provisions of the statutory code. … In other cases, …, Parliament has spread the 'disregard' net more widely.

v) Normally the scope of the intended works and their purpose will appear from the formal resolutions or documents of the acquiring authority. But this formulation should not be regarded as conclusive.

vi) When in doubt a scheme should be identified in narrower rather than broader terms.

64.This decision also supports the view that the scheme should be ignored by assuming that it has been abandoned immediately prior to the valuation date.

65.The impact of Waters was considered in some detail by the English Lands Tribunal in RMC (UK) Ltd v London Borough of Greenwich (2005) 274/ ACQ/6 & ACQ/60/2003. The case concerned two plots of land which were the subject of compulsory purchase for the Millennium Dome complex. The claimants argued that the scheme to be disregarded was simply the Millennium Dome, and the plot of land should be valued taken into account the benefit of the comprehensive infrastructure and development works taking place in the surrounding area.  The acquiring authority argued that the Dome was only part of a wider scheme which had to be left out of account and which comprised the comprehensive development of the Greenwich Peninsula.

66.In the opinion of the English Lands Tribunal at para 8 of the decision:

“… Waters gives rise to a fundamental change in the way that the Pointe Gourde principle is to be applied. The approach is no longer first to identify the scheme and then to pursue, possibly in relentless detail, a hypothetical reconstruction of what would have happened in the no-scheme world. The role of the principle, as we understand the decision of the House of Lords, is to supplement the provisions of the Land Compensation Act 1961 to the extent that is necessary to ensure that the claimant receives no more and no less than fair compensation. Whether the application of the principle is needed for this purpose, how the scheme is to be identified in order to achieve it and the extent to which features of the no-scheme world need to be constructed will depend on the facts of the particular case.”

67.It is noted that both parties in this English case defined the scheme as something significantly larger than the area of the then compulsory purchase order (“CPO”) itself. While the CPO extended to some 19 acres, the Millennium Dome (ie the claimant’s scheme) took up some 181 acres while the local authority’s scheme extended to 294 acres. The English Lands Tribunal noted the House of Lords view that the Pointe Gourde principle had come to be interpreted too widely, and had regard to Lord Nicholls’s six rules to be considered when applying the principle. It took the view that the starting point should be a narrow view that the scheme is only what takes place on the CPO itself. In the end, the English Lands Tribunal decided that it was not appropriate to treat the scheme as extending to the whole of the Greenwich Peninsula; otherwise it would breach the second rule of Lord Nicholls’s as it would be impractical to construct such a no scheme world. It should seek to confine the scheme to the area of the CPO unless an extended definition of the scheme is necessary in order to establish fair compensation.

68.More recently in the Hong Kong case of Sham Chi Keung v Director of Lands [2007] 1 HKLRD 374, the applicant in that case operated a retailing business supplying LPG gas in cylinders from a side shop situated at Shanghai Street. The shop fell within the scheme of resumption referred to as “K2” by the Urban Renewal Authority (“URA”) and the site has since been redeveloped into the Langham Hotel complex in Mongkok. The resumption began in 1993 and the URA began to vacate K2 over a period of four years starting from January 1994. The applicant continued operating his business until the final clearance day in December 1997. The question of law to be determined was:

“Whether the loss found to have been suffered by the Applicant following the moving out of clients from the K2 district is loss or damage due to the removal of Applicant’s business under section 10(2)(d) of the Lands Resumption Ordinance, under which the Applicant is entitled to compensation from the Government.”

69.The Court of Appeal found no causal link between the resumption of the applicant’s land and loss sustained.  The reason why the applicant’s clients moved out of K2 was because their own land or building was being resumed.  The ensuing loss was due to the moving out of clients from K2 and not, as required by the Ordinance, due to the removal of the business from the applicant’s land as a result of the resumption.

70.Bearing in mind of the above, in our opinion, “the scheme underlying the acquisition” only includes the Subject Lots under the Application but not the surrounding area or neighbourhood in which even the applicants or their related parties have been carrying out the acquisition. We would ignore Mr Li’s suggestion of adjustments in a more vibrant scene which would violate the second rule set out by Lord Nicholls in Waters, supra.

71.Thus we agree with the location adjustments suggested by Mr A Chan save that we agree with Ms Sat on those for comparable 1, comparable 5 (as a fallback by R1 in Mr Li’s closing submission) and comparable 6.

72.Turning to the adjustments for building ages, it has been established that values of retail properties are less sensitive to the ages of the premises. In such regard, the adjustments if any would only be approximate and we therefore prefer an integer adjustment (ie Mr A Chan’s method) to Ms Sat’s meticulous approach.

73.Then we come to the frontage adjustments. Both experts refer to previous decisions of this Tribunal to support their respective formulae being used. However, the Tribunal has been cautious to mention that there can be no such mechanical formula that can be applied in the real world; any adjustment tends to be case sensitive and depends on the surrounding circumstances/ evidence. On the other hand, as explained by the Tribunal in Tai Ping Restaurant Ltd v Director of Lands, LDLR 1/2013 (unreported, dated 8 December 2014) at para 48 of its judgment, there shall not be any adjustment for frontage unless the frontage in consideration is clearly superior or inferior to the norm that the benefits or disabilities which the frontage produces are clearly evident. If a shop has a frontage of reasonable width, the addition of frontage would not make significant difference. This is particularly true in the Application when the reference shop at G/F, 67 Granville Road has a reasonably wide frontage of 5.03 metres. In this regard, we prefer Mr A Chan’s adoption of 2% for every 1 m to Ms Sat’s 4% for every 1 m.

74.As regards the adjustment for return frontage, we understand it is merely a spot figure. Therefore, again, we prefer Mr A Chan’s adoption of 5% instead of Ms Sat’s 4%.

75.Similarly, for the headroom adjustments, we prefer Mr A Chan’s rounded figures to the nearest integer.

76.In terms of size adjustments, we have earlier commented in para 58 above that comparables 5, 6 and 8 of relatively small sizes were adopted. In this regard, we tend to agree with Mr A Chan to adopt a higher adjustment rate of 3% for every 10 sq m in order to reflect the differences but with higher upper limit of 60% instead of 30%.

77.On the other hand, having conducted the joint site inspection and scrutinized the various floor plans, we agree with Ms Sat for her adjustments for layout and steps.

78.However, we do not agree with Ms Sat that the visibility of comparable 7 is blocked.

79.Having carried out the above analysis, we set out below our evaluation of the reference unit:

No Unit Rate
(/m2)
Adjustments Unit Rate
(/m2)
Time Location Age Front-age Return Frontage Head-room Size Layout Steps Total
1 $1,315,035 -2.4% 0.0% 0.0% -6.0% 0.0% 3.0% -30.0% -3.0% 0.0% -38.4% $810,062
2 $1,095,290 -2.2% -25.0% -1.0% 1.0% 0.0% 4.0% -18.0% 0.0% 0.0% -41.2% $644,031
3 $1,322,881 1.3% -25.0% -1.0% 0.0% 0.0% 3.0% -30.0% -3.0% 0.0% -54.7% $599,265
4 $853,691 3.1% -5.0% 0.0% 0.0% 0.0% 3.0% -21.0% 0.0% 0.0% -19.9% $683,806
5 $763,441 3.9% 20.0% -1.0% 2.0% 0.0% 4.0% -36.0% -3.0% 0.0% -10.1% $686,333
6 $683,440 7.6% 35.0% -2.0% 1.0% 0.0% 0.0% -36.0% -3.0% 0.0% 2.6% $701,209
7 $949,768 7.6% -10.0% -1.0% 5.0% -5.0% 3.0% -30.0% 0.0% 3.0% -27.4% $689,532
8 $783,197 10.4% 0.0% -1.0% 3.0% 0.0% 5.0% -36.0% -2.0% 0.0% -20.6% $621,858
9 $750,291 12.7% -5.0% 0.0% 0.0% 0.0% 3.0% -24.0% 0.0% 0.0% -13.3% $650,502
Average: $676,289
If comparables 5, 6 & 8 are excluded because of their small size, the average becomes: $679,533
Say: $680,000

80.The EUV of all G/F units of the Subject Lots is thus calculated as follows:

Address Effective Area (m2) Frontage Unit Rate of Reference Unit
(/m2)
Adjustments Unit Rate
(/m2)
EUV
Size Frontage Total
G/F, 61 Granville Road 85.70 7.09 $680,000 18.0% 4.0% 22.0% $829,600 $71,097,000
G/F, 63 Granville Road 74.86 6.05 $680,000 21.0% 2.0% 23.0% $836,400 $62,613,000
G/F, 65 Granville Road 157.25 5.03 $680,000 0.0% 0.0% 0.0% $680,000 $106,930,000
G/F, 67 Granville Road 149.47 5.03 $680,000 0.0% 0.0% 0.0% $680,000 $101,640,000
G/F, 69 Granville Road 149.41 5.03 $680,000 0.0% 0.0% 0.0% $680,000 $101,599,000
G/F, 71 Granville Road 147.75 5.03 $680,000 0.0% 0.0% 0.0% $680,000 $100,470,000
G/F, 73 Granville Road 96.61 3.81 $680,000 15.0% -2.0% 13.0% $768,400 $74,235,000
 Total :  $618,584,000

F.2      EUV for 1/F

81.Next, we come to the assessment of the 1/F units. Both experts adopted 1/F, No 67 Granville Road as the reference unit and they agree that the 1/F units are for non-domestic purposes. They also agree the following comparables to be adopted[8]:

No Address Age Consideration Date of Transaction Saleable Area (m2) Head-
room
Lift &
Staircase
Effective Unit Rate
(/m2)
Ref Unit 1/F, 67 Granville Road 1954     113.90 3.20 No lift, 2 common staircases  
1 Unit B, 1/F, 19, 19A & 21 Cameron Road 1958 $12,000,000 28 May 18 70.07 2.90 1 lift, 2 common staircases $171,257
2 Unit B, 3/F, 14 Granville Road 1965 $10,800,000 4 Jul 17 61.28 2.90 2 lifts, 2 common staircases $176,240
3 2/F, 15 Cameron Road 1956 $13,750,000 24 Oct 16 99.24 3.15 1 lift, 2 common staircases $138,553
4 2/F, 5 Humphreys Avenue 1958 $9,680,000 29 Sep 16 68.85 2.90 1 lift, 2 common staircases $140,595

82.Again, the two experts had the following agreements/disagreement on the various adjustment factors:[9]

Mr A Chan Ms Sat
Time Private Retail Price Index as published by R&V
Age 1% for every 10 years 0.1% for every year
Headroom 2% for every 1 m
(rounded to the nearest integer)
2% for every 1 m
Floor 2% for every floor level N/A
Lift Facilities Upper floor shop units with lift facilities fetch a higher unit rate
(-5% to -10%)
Units with lift services fetch higher unit rate
(-5%)
Street Exposure Shop units with street exposure fetch a higher unit rate
(0% to 10%)
Size 2% for every 10 m2
Adjustment Scale
0 m2 – 9.99 m2: 0%
10 m2 – 19.99 m2: 2%
20 m2 – 29.99 m2: 4%
30 m2 – 39.99 m2: 6%
1% per 10 m2

83.Similarly, the table below shows the various adjustments applied by Mr A Chan (while those by Ms Sat would be shown in parenthesis if they are different[10]):

No Unit Rate
(/m2)
Adjustments Unit Rate
(/m2)
Time Location Age Floor Size Head-
room
Lift Facilities Street Exposure Total
1 $171,257 -2.4%
 
-5.0% 0.0%
(-0.4%)
0.0%
 
-8.0%
(-4.4%)
1.0%
(0.6%)
-5.0% 0.0% -19.4%
(-16.6%)
$138,033
($142,829)
2 $176,240 3.1% -15.0% -1.0%
(-1.1%)
4.0%
(0.0%)
-10.0%
(-5.3%)
1.0%
(0.6%)
-10.0%
(-5%)
10.0% -17.9%(-12.7%) $144,693
($153,858)
3 $138,553 8.6% -5.0% 0.0%
(-0.2%)
2.0%
(0.0%)
-2.0%
(-1.5%)
0.0%
(0.1%)
-5.0% 5.0% 3.6%
(2.0%)
$143,541
($141,324)
4 $140,595 10.4% -5.0% 0.0%
(-0.4%)
2.0%
(0.0%)
-8.0%
(-4.5%)
1.0%
(0.6%)
-5.0% 5.0% 0.4%
(1.1%)
$141,157
(($142,142)
Average : $141,856
($145,000)

84.Again, our comments on age adjustment for the G/F above are applicable to these 1/F comparables.

85.As regards floor level, we disagree with Mr A Chan as all the comparables have lift services; but we agree with his adjustments for size and headroom. We also agree with Mr A Chan for his adjustments for lift facilities because the services of 2 lifts would be better than one, for instance during rush hours and during period when one lift is under repair or not in operation.

86.The EUV of 1/F, No 67 Granville Road is thus calculated as follows:

No Unit Rate
(/m2)
Adjustments Unit Rate
(/m2)
Time Location Age Floor Size Head-
room
Lift Facilities Street Exposure Total
1 $171,257 -2.4% -5.0% 0.0% 0.0% -8.0% 1.0% -5.0% 0.0% -19.4% $138,033
2 $176,240 3.1% -15.0% -1.0% 0.0% -10.0% 1.0% -10.0% 10.0% -21.9% $137,643
3 $138,553 8.6% -5.0% 0.0% 0.0% -2.0% 0.0% -5.0% 5.0% 1.6% $140,770
4 $140,595 10.4% -5.0% 0.0% 0.0% -8.0% 1.0% -5.0% 5.0% -1.6% $138,345
Average : $138,698
Say : $139,000

87.As a check, we find this unit rate for 1/F at $139,000 is about 1/5 that for G/F, which appears to be reasonable (bearing in mind it is not served by any lift).

88.Then we follow Mr A Chan’s assessments of the other 1/F units of the Subject Lots and Adjoining Lots as follows on the ground that he had inspected the internal condition of all the units[11]:

Address Saleable Area (m2) Unit Rate of Reference Unit
(/m2)
Adjustments Unit Rate
(/m2)
EUV
Size Internal Condition Total
1/F, 61 Granville Road 68.51 $139,000 8.0% 0.0% 8.0% $150,120 $10,285,000
1/F, 63 Granville Road 62.62 $139,000 10.0% -2.0% 8.0% $150,120 $9,401,000
1/F, 65 Granville Road 113.90 $139,000 0.0% 0.0% 0.0% $139,000 $15,832,000
1/F, 67 Granville Road 113.90 $139,000 0.0% 0.0% 0.0% $139,000 $15,832,000
1/F, 69 Granville Road 113.90 $139,000 0.0% 2.0% 2.0% $141,780 $16,149,000
1/F, 71 Granville Road 113.90 $139,000 0.0% -2.0% -2.0% $136,220 $15,515,000
1/F, 73 Granville Road 70.51 $139,000 8.0% 2.0% 10.0% $152,900 $10,781,000
Total : $93,795,000

F.3 EUV for Upper Domestic Floors

89.We are going to determine the EUV of the upper domestic floors based on the following comparables agreed by Mr A Chan and Ms Sat[12]:

No Address Age Consideration Date of Transaction Saleable Area (m2) Headroom View Effective Unit Rate
(/m2)
Ref Unit 3/F, 67 Granville Road 1954     113.90 3.20 Building View  
1 Unit A, 6/F, Rose Mansion, 1 Prat Avenue* 1958 $7,128,000 30 Dec 17 60.60 2.90 Building View $117,624
2 Unit A, 6/F, 19, 19A & 21 Cameron Road* 1958 $8,800,000 13 Jun 17 68.43 2.90 Building View $128,599
3 4/F, 23 Chatham Road South* 1958 $14,200,000 18 May 17 124.42 3.20 Open View $114,130
4 2/F, 37 Mody Road* 1958 $10,500,000 5 Apr 17 102.09 3.20 Building View $102,850
5 3/F, 44 Kimberley Road 1953 $10,000,000 29 Jun 17 73.83 3.20 Building View $135,446
6 2/F, 14 Observatory Road 1955 $7,668,000 12 May 17 59.75 3.15 Building View $128,335
7 3/F, 45 Haiphong Road 1958 $8,300,000 18 Aug 16 75.58 3.05 Building View $109,817
8 3/F, 18 Observatory Road 1955 $6,000,000 24 Apr 16 60.68 3.15 Building View $98,879

*    Comparables 1-4 are those with lift facilities and were not adopted by Ms Sat.

90.Again, the two experts had the following agreements/ disagreement on the various adjustment factors:[13]

Mr A Chan Ms Sat
Time Private Domestic Price Index by Class (Territory-Wide) (Classes A, B & C) as published by R&V
Age 1% for every 1 year
Floor Without Lift: 2% for every floor level difference
With Lift: 0.5% for every floor level difference
2% for every floor level difference in relation to tenement comparables. Comparables with lift facilities were not selected
Top Floor No adjustment 5%
Headroom 2% for every 1 m
(rounded to the nearest integer)
N/A
Lift Facilities Comparable with lift facilities: -5%
Comparable without lift facilities: 0%
Comparables with lift facilities were not selected
View Open View: -5%
Building View: 0%
Congested View: 5%
Residential units with better view fetch higher unit rate
Size 2% for every 10 m2
Adjustment Scale
0 m2 – 9.99 m2: 0%
10 m2 – 19.99 m2: 2%
20 m2 – 29.99 m2: 4%
…….
50 m2 – 59.99 m2: 10%
1% per 10 m2

91.Similarly, the table below shows the various adjustments applied by Mr A Chan (while those by Ms Sat would be shown in parenthesis if they are different[14]):

  Unit Rate
(/m2)
Adjustments Unit Rate
(/m2)
Time Location Age Floor Size Head-
room
Lift Facilities View Total
1 $117,624 -1.6% 0.0% -4.0% -1.5% -10.0% 1.0% -5.0% 0.0% -21.10% $92,805
2 $128,599 3.3% 0.0% -4.0% -1.5% -8.0% 1.0% -5.0% 0.0% -14.20% $110,338
3 $114,130 4.1% 0.0% -4.0% -0.5% 2.0% 0.0% -5.0% -5.0% -8.40% $104,543
4 $102,850 5.2% 0.0% -4.0% 0.5% -2.0% 0.0% -5.0% 0.0% -5.30% $97,399
5 $135,446 3.3% -5.0% 1.0% 0.0%
(5.0% for top floor)
-8.0%
(-4.0%)
0.0%
0.0%
0.0% -8.70%
(0.3%)
$123,662
($135,845)
6 $128,335 4.1% 0.0% -1.0% -2.0% -10.0%
(-5.4%)
0.0% 0.0% 0.0% -8.90%
(-4.3%)
$116,913
(122,797)
7 $109,817 21.0% -5.0% -4.0% 0.0% -6.0%
(-3.8%)
0.0% 0.0% 0.0% 6.00%
(8.2%)
$116,406
($118,787)
8 $98,879 27.4% 0.0% -1.0% 0.0% -10.0%
(-5.3%)
0.0% 0.0% 0.0% 16.40%
(21.1%)
$115,095
($119,721)
Average : $109,645
($124,287)

92.As we can see, the major difference in opinion between the two experts is the adoption of comparables with lift facilities by Mr A Chan. We have no strong view against that if such comparables are adopted mainly for checking purposes.

93.In respect of the comparables with no lift facilities, there is no difference in opinion between the two experts except Ms Sat applies an upward adjustment to the top floor which we agree.

94.The other major difference in opinion is in respect of the size adjustments. Having regard to the significant differences in size between the reference unit and the comparables with no lift, we prefer a higher adjustment rate of 2% for every 10 sq m adopted by Mr A Chan.

95.The EUV of 3/F, No 67 Granville Road is thus calculated as follows:

  Unit Rate
(/m2)
Adjustments Unit Rate
(/m2)
Time Location Age Floor Size Head-
room
Lift Facilities View Total
1 $117,624 -1.6% 0.0% -4.0% -1.5% -10.0% 1.0% -5.0% 0.0% -21.10% $92,805
2 $128,599 3.3% 0.0% -4.0% -1.5% -8.0% 1.0% -5.0% 0.0% -14.20% $110,338
3 $114,130 4.1% 0.0% -4.0% -0.5% 2.0% 0.0% -5.0% -5.0% -8.40% $104,543
4 $102,850 5.2% 0.0% -4.0% 0.5% -2.0% 0.0% -5.0% 0.0% -5.30% $97,399
5 $135,446 3.3% -5.0% 1.0% 5.0% for top floor only -8.0%
 
0.0% 0.0% 0.0% -3.70%
 
$130,434
6 $128,335 4.1% 0.0% -1.0% -2.0% -10.0% 0.0% 0.0% 0.0% -8.90% $116,913
7 $109,817 21.0% -5.0% -4.0% 0.0% -6.0% 0.0% 0.0% 0.0% 6.00% $116,406
8 $98,879 27.4% 0.0% -1.0% 0.0% -10.0% 0.0% 0.0% 0.0% 16.40% $115,095
Overall Average : $110,492
Average of comparables with lift : $101,271

96.Having reviewed the above, we consider a unit rate of $110,000/sq m for 3/F, No 67 Granville Road reasonable.

97.Then we follow Mr A Chan’s assessments of the other 1/F units of the Subject Lots and Adjoining Lots as follows on the ground that he had inspected the internal condition of all the units[15]:

 
Address
Saleable Area (m2) Unit Rate of Reference Unit
(/m2)
Adjustments Unit Rate
(/m2)
EUV
Age Size Floor
Difference
Internal Condition Total
2/F, 61 Granville Road 68.51 $110,000 1.0% 8.0% 2.0% 0.0% 11.0% $122,100 $8,365,000
3/F, 61 Granville Road 68.51 $110,000 1.0% 8.0% 0.0% -2.0% 7.0% $117,700 $8,064,000
4/F, 61 Granville Road 68.51 $110,000 1.0% 8.0% -7.0% 2.0% 4.0% $114,400 $7,838,000
2/F, 63 Granville Road 62.66 $110,000 0.0% 10.0% 2.0% -2.0% 10.0% $121,000 $7,582,000
3/F, 63 Granville Road 62.66 $110,000 0.0% 10.0% 0.0% 0.0% 10.0% $121,000 $7,582,000
4/F, 63 Granville Road 62.66 $110,000 0.0% 10.0% -7.0% 0.0% 3.0% $113,300 $7,099,000
2/F, 65 Granville Road 113.90 $110,000 0.0% 0.0% 2.0% 0.0% 2.0% $112,200 $12,780,000
3/F, 65 Granville Road 113.90 $110,000 0.0% 0.0% 0.0% 0.0% 0.0% $110,000 $12,529,000
4/F, 65 Granville Road 113.90 $110,000 0.0% 0.0% -7.0% -4.0% -11.0% $97,900 $11,151,000
2/F, 67 Granville Road 113.90 $110,000 0.0% 0.0% 2.0% 0.0% 2.0% $112,200 $12,780,000
3/F, 67 Granville Road 113.90 $110,000 0.0% 0.0% 0.0% 0.0% 0.0% $110,000 $12,529,000
4/F, 67 Granville Road 113.90 $110,000 0.0% 0.0% -7.0% -2.0% -9.0% $100,100 $11,401,000
2/F, 69 Granville Road 113.90 $110,000 0.0% 0.0% 2.0% 0.0% 2.0% $112,200 $12,780,000
3/F, 69 Granville Road 113.90 $110,000 0.0% 0.0% 0.0% 0.0% 0.0% $110,000 $12,529,000
4/F, 69 Granville Road 113.90 $110,000 0.0% 0.0% -7.0% -4.0% -11.0% $97,900 $11,151,000
2/F, 71 Granville Road 113.90 $110,000 0.0% 0.0% 2.0% 0.0% 2.0% $112,200 $12,780,000
3/F, 71 Granville Road 113.90 $110,000 0.0% 0.0% 0.0% -2.0% -2.0% $107,800 $12,278,000
4/F, 71 Granville Road 113.90 $110,000 0.0% 0.0% -7.0% 0.0% -7.0% $102,300 $11,652,000
2/F, 73 Granville Road 70.51 $110,000 1.0% 8.0% 2.0% -2.0% 9.0% $119,900 $8,454,000
3/F, 73 Granville Road 70.51 $110,000 1.0% 8.0% 0.0% -2.0% 7.0% $117,700 $8,299,000
4/F, 73 Granville Road 70.51 $110,000 1.0% 8.0% -7.0% 0.0% 2.0% $112,200 $7,911,000
Total : $217,534,000

F.4      Conclusion on EUV

98.Thus, the total EUV for the Subject Lots is:

$618,584,000 + $93,795,000 + $217,534,000 = $929,913,000

99.From the above, the respondents’ respective units represent the following pro rata share of the total EUV:

Respondent Unit EUV Pro Rata Share
R1 G/F, 65 Granville Road $106,930,000 11.4989%
R2 2/F, 65 Granville Road $12,780,000 1.3743%
R3 1/F, 69 Granville Road $16,149,000 1.7366%
R4 3/F, 73 Granville Road $8,299,000 0.8924%

G. Whether Redevelopment of the Subject Lots is Justified

100.Section 4(2) of the Ordinance provides that the Tribunal shall not make an order for sale unless it is satisfied that the “age or state of repair” of existing development on the Subject Lots is justified and that the applicants have taken "reasonable steps" to acquire all undivided shares of the Subject Lots.

101.The applicants referred to the guidelines laid down in Top Sail International Limited v Cheng Kai Ming, LDCS 18000/2010 (unreported, dated 15 November 2011) (“Top Sail”) and Charmlink v Lee Tong Hing & Others, LDCS 16000/2010 (unreported, dated 29 November 2011) (“Charmlink”) on the factors that the Tribunal should consider whether redevelopment is justified due to age or state of repair.

102.In Top Sail, the Tribunal stated:

“23. …, we are of the view that when the requirement of ‘the age’ of the Buildings is considered, it should not restricted our consideration to just the physical age of the Buildings. … the Ordinance does not define ‘the age’ in s. 4(2)(a)(i) and it is difficult to determine at what age a building should be redeveloped. If one just looks at the physical age, a building’s physical life can be prolonged by proper maintenance. Thus, it is unclear at what physical age a building should be redeveloped. Does the Ordinance intend to have a properly maintained building or a building which can be properly maintained redeveloped just because it is over certain physical age? If so, why is there no specific physical age mentioned in the Ordinance? On the other hand, should the Tribunal always refuse the granting of a compulsory sale order for buildings that are perfectly maintained no matter how old they are? If so, why is there a separate ground for ‘the age’ in the Ordinance and would it not be sufficient to have the ground for ‘state of repair’ alone in the Ordinance? Answers to these questions may not be apparent from the wordings of the Ordinance itself, but we are of the view that the absence of a specific physical age in the Ordinance indicates that the Tribunal has discretion to determine at what stage a building should be redeveloped after considering all the relevant factors concerning the age of the building in question.

24. The physical age of a building is clearly one of the considerations. … The physical conditions of a building and the amount that would be required to maintain the building are other factors that the Tribunal should consider, as they would affect the decision on whether the life of a building should be ended or prolonged. The obsolete design of a building should also be considered as it has an important impact on whether it is too old to serve a modern society.”

103.Such a discretion by the Tribunal was followed in Charmlink:

“30. … we are of the view that the Tribunal has discretion to determine at what stage a building should be redeveloped after considering all the relevant factors concerning the age of the building in question. The relevant factors in the present case are that the Building is over 50 years old and it has passed its designed life. It is also obsolescent in design and not economical to maintain. All these factors point to the fact that the Building has come to an end of its physical as well as economical life. Thus, we find that redevelopment is justified on the ground of the age of the Building.

31. … It is also within the Tribunal’s discretion to determine in what conditions a building should be redeveloped after considering all the relevant factors concerning the state of repair of the building in question. With the clear evidence from the two experts that the Building is in a poor state of repair and in fact untenantable without substantial repair works to be carried out over a long period of time, we have no hesitation in finding that redevelopment is justified by the state of repair of the Building.”

104.For the above purpose, the applicants have filed expert evidence from Sr Cheung on the building condition of the buildings standing on Nos 65-73 Granville Road and from Ir Chan on the structural conditions.

105.The buildings at Nos 65-73 Granville Road were designed and constructed more than 65 years ago under the construction requirement of the London County Council By-laws 1938. Based on Ir Chan’s report, the condition of the building structure is poor as the concrete has passed its working life of 50 years. Severe cracks and spalling on beams, columns, walls and slabs were found in some units. At some locations, the reinforcements are exposed and showed an advanced stage of corrosion. Various integrity tests were conducted on the buildings, including:

i) Removal of concrete cover to expose reinforcement;

ii) Coring of concrete sample for compression strength test;

iii) Carbonation depth of concrete;

iv) Chloride ion content of concrete;

v) Covermeter survey.

106.Following these tests, it has been Ir Chan’s opinion that in order to bring the buildings back to a structural adequate condition, an extremely comprehensive and expensive scheme of repairing works must be carried out promptly. The compressive strength of concrete at some part of the buildings has been deteriorated to 1/3 of the original strength. The carbonation test, chloride content test and direct open-up inspection all showed that the reinforcement bars are undergoing various degrees of corrosion, from mild to severe. Severely reduced concrete strength, combined with heavily corroded reinforcement, drastically reduce the strength of the structural members, as well as the overall stability of the buildings. The scale of the repairing works required would be substantial and usually requires clearing out the occupants.[16]

107.Sr Cheung, based on Ir Chan’s report, concluded that no matter how good the internal areas are, if the basic structure is not in a satisfactory condition, the buildings would not be fit for occupation. Also, Sr Cheung opined that the buildings have not been provided with sufficient and up-to-date provisions and services installation including proper means of escape, fire resisting construction, fire services installations, building facilities etc to protect life and properties of building occupants and users in case of emergency. Making accommodations for these provisions and installations into the buildings to meet current safety standards would necessitate substantial alteration and addition works and disturb the occupants. The total estimated initial repair costs to restore the buildings to a tenantable condition are $19,347,091 which is about 18.74% of the unit cost of constructing new building with up-to-date design and services provisions[17] while the long term maintenance costs are expected to grow and become more frequent[18]. It is considered not suitable and uneconomical to do so.[19]

108.As stated at para 19 above, R1 to R3 have not filed any expert evidence on the age and state of repair of the existing developments at Nos 65-73 Granville Road. R4 appointed Sr Leung and Ir Lo as the experts on building condition and structural assessment to cover No 73 Granville Road and No 75 Granville Road instead of the buildings standing on Subject Lots.

109.In any event, at para 1.3 of the Structural Assessment Joint Statement[20], Ir Lo agreed with Ir Chan that within the criteria as stipulated in the Practice Note for Authorised Persons and Registered Structural Engineers APP-117, the Building Authority would use current building regulations and codes of practice for checking the structural adequacy of an existing building or part thereof, as may be affected by proposed Addition & Alteration Works.

110.During cross-examination, Ir Lo agreed that the intention of APP-117 is to improve the safety of the building and the safety, health and hygiene of the occupiers of the building. It is not in dispute that many of these construction requirements are incapable of being introduced to old buildings such as the ones at Nos 65-73 Granville Road because of the physical constraints of how they were constructed.

111.Ir Chan, after considering the result of his visual inspection, the laboratory test results on the structural condition of Nos 65-73 Granville Road, and the reports of Ir Lo, concluded that the costs to remedy the structural defects that No 73 Granville Road are suffering from came to the substantial amount of $1,769,049 and those of Nos 65-71 Granville Road at $7,345,884.

112.Ir Chan arrived at the above amounts by the following process:

i) The open up inspection result of Ir Lo revealed that all reinforcement steel bars exposed by the open up of the concrete in the structural elements are suffering from corrosion and some of the exposed reinforcement bars suffered a loss of sectional area of more than 15%[21].

ii) Appendix V of the Code of Practice for Mandatory Building Inspection Scheme and the Mandatory Window Inspection Scheme (2018 Amendment) provides that a loss of sectional area of a reinforcement bar greater than 15% should be considered as having “corroded seriously” and “shall be replaced”.

iii) If the test samples of Ir Lo were representative, the reinforcements of every structural member of No 73 Granville Road is rusting and to slow down the corrosion, 1/3 of all structural members will need to be opened up and have the reinforcement bars replaced and lapped.

iv) The result of Ir Chan’s open up inspections in No 73 Granville Road were consistent with those of Ir Lo’s and revealed that 75% of the surface area of all interior structural elements would need to be hacked off to replace the corroded reinforcement bars suffering a loss of sectional area of greater than 15%.

v) “Therefore, (Ir Chan) conclude that the corrosion defects found in 73 Granville Road are not typical, or localized. Heavy corroded reinforcement bars were found in samples without visible defect, likely due to the deep carbonation depth and high chloride ion content, as confirmed by the tests.”[22]

vi) Ir Chan used a 50% factor (instead of 75%) when preparing the cost estimation of No 73 Granville Road and a 40% factor for Nos 65-71 Granville Road.

vii) Ir Chan had not been cross-examined on his evidence set out above.

113.Ir Lo disputed Ir Chan’s above evidence by raising 4 points:[23]

i) Ir Lo disagreed with Ir Chan’s that 33% of the reinforcement bars of his open up inspections had a loss of sectional area of more than 15% “since the record drawings (of Nos 73-75 Granville Road) are not available”.

ii) The laboratory results of Ir Chan’s open up inspections stated that the loss of section is less than 10%.

iii) The code of practice of the mandatory inspection scheme “is under the heading of ‘Repair of Reinforced Concrete – Spalling’ which means that the repair methodology quoted in this Code refers to the case when there is spalling of concrete. The Code does not require the opening up of the structural members to provide extra reinforcement if there is no spalling.”

iv) In order to justify hacking off 75% of the surface area of all interior structural elements to replace the heavily corroded reinforcement underneath, “detailed structural assessment including calculations has to be carried out to ascertain the safety level of the structural element concerned and determine the following up actions if found necessary”.

114.In respect of the lack of record drawings for Nos 73-75 Granville Road, in para 2.9 of the structural joint statement, Ir Chan explained how he took the structural plans of Nos 65-71 Granville Road for reference and concluded from the test results that it was natural to infer that the original bar size was 1/4 inch or bigger. In fact, Ir Lo in his first report also stated clearly that he made the assumption that the design parameters of Nos 73-75 Granville Road are similar to those of Nos 65-71 Granville Road. Thus, we agree that Ir Chan’s inference on the original bar sizes (used in his calculation of the loss of sectional area of more than 15% in the open up test results of Ir Lo) is clearly reasonable.

115.As regards Ir Lo’s second concern that the laboratory reports of Ir Chan’s open up inspection stated the loss of section to be less than 10%, it is noted during cross-examination, Ir Lo readily confirmed that the laboratory did not have any information on the original designed diameters of the reinforcement bars and the loss of section stated on the laboratory reports represented only the percentage calculated by the laboratory based on (a) its “maximum measured diameter” of an exposed reinforcement bar and (b) its “minimum measured diameter” of that exposed reinforcement bars. This is not the proper method to calculate the loss of sectional area. According to the applicants, which we agree, the proper method to calculate the loss of sectional area should be based on comparing (a) the “minimum measured diameters” of the reinforcement bars to (b) the original designed diameter of the reinforcement bars.

116.In respect of Ir Lo’s query on whether the mandatory inspection code is applicable only when there is spalling concrete, Ir Lo agreed, during cross-examination, that the mandatory inspection code’s stipulation, namely that the loss of sectional area of more than 15% of a reinforcement bar of a structural element is serious corrosion and “shall be replaced”, should be taken as the objective standard when corrosion of a reinforcement bar in a structural element should be considered serious that should be replaced. Ir Lo further accepted that even if there is no spalling concrete on the structural element, if the reinforcement inside has suffered a loss of sectional area of more than 15%, it should be considered serious corrosion.

117.In respect of Ir Lo’s final query, namely that hacking off 75% of the surface area of all interior structural elements and replacing the heavily corroded reinforcement underneath should not be done without being justified by detailed structural assessment including calculations to be carried out to ascertain the safety level of the structural element concerned, it is noted that Ir Lo, again during cross-examination, accepted that his view was based on the consideration of the safety of the structural elements. In other words, if a structural element is not shown to be unsafe, he would not recommend hacking off and replacement. However, Ir Lo agreed to the following propositions put to him:

i) Corrosion of reinforcement bars inside structural elements is irreversible and progressive.

ii) Loss of sectional area of more than 15% should be considered serious.

iii) Even if the structural elements are not shown to be unsafe, on the assumption that in Ir Lo’s open up inspections there were 33% of the exposed reinforcements suffering from a loss of sectional area of more than 15%, such a level of corrosion is a serious internal defect suffered by the structural frame of Nos 73-75 Granville Road.

iv) The costs of hacking off the concrete and replacing the heavily corroded reinforcement bars underneath would give the Tribunal an indication in monetary terms of what is required to remove this internal defect of serious corrosion of the structural elements of No 73 Granville Road.

118.We thus consider Ir Chan’s costs of structural repair do serve the proper function of informing the Tribunal for the purposes of the Ordinance how much it would have required to remove the serious internal defect of having a high proportion of the reinforcement bars of the structural frame of No 73 Granville Road suffering from a loss of sectional area of more than 15%.  When Ir Lo relied on safety as the only standard to examine whether the existing development of No 73 Granville Road is justified to be redeveloped, we consider it not being the threshold required by the Ordinance to justify development.

119.Indeed, the Tribunal in Intelligent House Ltd v Chan Tung Shing & Others [2008] 4 HKC 421 at paras 130-151, rejected the minority’s submission that the Tribunal would only investigate whether the state of repair was so bad that it could not be repaired or that it was dangerous to public health and safety such that it ought to be demolished. And in Fortress Jet Limited & Others v Tang Hoi Yip and Cheung Sau Chan Property Limited & Others, LDCS 3000/2015 (unreported, dated 11 August 2017), the Tribunal made this ruling at para 37 of the judgment:

“We agree that the requirement that the Buildings have to become ‘dangerous’ for giving the order for sale is not consistent with the wording and intention of s4(2)(a)(i) of the Ordinance where the statutory requirement is whether ‘redevelopment is justified owing to age or state of repair of the existing development’.”

120.Similarly, as regards the difference in opinion between the two experts on building conditions, to the extent stated that Sr Leung placed her concern on the repercussion of the demolition of No 73 Granville Road alone on the safety of 75 Granville Road, we have explained in paras 28-53 above that this is not a relevant consideration of whether redevelopment of, for instance, No 73 Granville Road is justified for redevelopment under the Ordinance.

121.Sr Cheung adopted “tenantable condition” to formulate the repairs. As stated in para 107 above, he considered appropriate to compare No 73 Granville Road with the requirements of the current laws, regulations and standards, particularly those on safety, health and hygiene to ascertain whether No 73 Granville Road may be considered to be aged, suffering from obsolescence and falling short of the meaning within the definition of “tenantable standard” accepted by the Tribunal in Intelligent House at para 163 as follows:

“163. … the standard against which the Tribunal is entitled to look at on what extent and nature of repairs are necessary under the ground of ‘state of repair’ is to render the old building to a tenantable condition, with reference to what are reasonably expected of in modern day standards. This is so, because under this provision, the context from which the consideration is to be is against whether redevelopment is justified.”

122.As a result, Sr Cheung considered that improvement works should be included as essential works under “tenantable condition”. In any event, the Court of Appeal in Fineway Properties Ltd v Sin Ho Yuen Victor [2010] 4 HKLRD 1 while criticizing the concept of economic lifespan and the economic test in Intelligent House made no adverse comment on, for instance, the standard of “tenantable condition” or other related topics.

123.On the other hand, Sr Leung used “habitable condition” to formulate the repairs. The test is thus safety as indicated in the second subparagraph of her statement in the joint statement under item 1 (tenantable condition vs habitable condition)[24]:

“Essential repair works are those works required to bring the building safe according to Buildings Ordinance… The improvement works are those works not immediately required and the building is still safe and functional without them. Hence, the essential repair works are required in order to tally with the Habitable Standard.” (underline added)

124.However, Sr Leung confirmed that the items of improvement works identified by her but excluded as essential repairs were required by regulations and codes introduced since the construction of Nos 73-75 Granville Road and intended to improve the safety, health and hygiene of the occupants of buildings. Then when she was asked what advice would be on the improvement works if she were asked by an owners’ corporation (“IO”) to formulate a renovation plan for the building, Sr Leung replied that she:

i) would not ignore the improvement works; but

ii) would draw the attention of the IO to the improvement works and advise the IO to consider to include such works in the renovation plan because they would improve safety of the occupants of the building.

125.Having regard to the above, we consider it correct to include the costs of the improvement works as part of the costs in deciding whether redevelopment of No 73 Granville Road is justified. This, together with our discussion of the difference between Ir Chan and Ir Lo on calculation of the loss of sectional area of more than 15%, explains the difference on repair costs between Sr Cheung and Sr Leung. We accept therefore the costs estimate of Sr Cheung as set out in Exhibit A3:

i) $3,379,754 for No 73 Granville Road;

ii) $15,967,337 for Nos 65-71 Granville Road

126.To be complete, the last item of disagreement between Sr Cheung and Sr Leung is on a research paper funded by the Hong Kong Institute of Surveyors and conducted by the City University of Hong Kong on the benchmarking of management and maintenance fees for residential properties  (public and private in 2007-2008) (“the research paper”): whether it shows, as Sr Leung asserted in the joint statement, “that the repair costs will not increase when age of building increase provided there is regular maintenance”[25].

127.Whereas 41 sets of data were collected for the research paper from residential properties managed by estate management companies, there is no management company and no owners’ corporation or even Owners’ Committee formed for the building at Nos 73-75 Granville Road. That means to apply the survey results obtained in the research paper to the building at Nos 73-75 Granville Road which has been without proper management/ maintenance in the past years is not appropriate. Indeed, orders by the Building Authority under section 26 of the Buildings Ordinance specifying repair works to be carried out for the building at Nos 73-75 Granville Road. The research paper also acknowledged that data of Property/Facilities collected from the 41 residential estates did not meet the minimum number of samples for statistical analysis. More particularly, only 2 out of the 41 samples were within the age ranging 40-50 years; others were much younger in ages. The building at Nos 73-75 Granville Road was at least 14 years older than the oldest building in the research. Lastly, the last subparagraph of the research paper stated as follows:

“It is interesting to note that the study finds no relationship between building age/MR[26] and the maintenance and management fee. Perhaps some major renovations are not being included in the daily expenses and fees. Further study is recommended to investigate major renovations being done in aging estates/buildings and how the MR and administration fee are decided in an estate/building in Hong Kong.”

128.The above proviso, when read with Sr Leung’s following statement in the joint statement dealing with another part of the research paper is quite conclusive against any reliance on the finding of the research paper and any application to Nos 73-75 Granville Road:

“The Building Repair, unlike the E&M services, will normally carry out repair works during renovation.”

129.Thus, the evidence analyzed so far firmly establishes the following:

i) The buildings standing at Nos 65-73 Granville Road are over 65 years old and have passed beyond their designed working life of 50 years;

ii) The lowering of the ownership percentage requirement under the Notice from 90% to 80% for buildings of at least 50 years points to that buildings of over 50 years may be more readily ripe for redevelopment;

iii) The buildings standing at Nos 65-73 Granville Road are suffering from physical and functional obsolescence many of which cannot be remedied because of how the buildings thereon were constructed;

iv) The buildings standing at Nos 65-73 Granville Road are in a state of disrepair, requiring very substantial repair cost to restore them to tenantable condition;

v) The huge cost required to remove the internal structural defect of loss of sectional areas of the reinforcement bars of the structural members also supports the conclusion that the deterioration of the superstructures of Nos 65-73 Granville Road is very serious and has reached a state which is beyond reasonable economic repair.

130.Bearing in mind the above, particularly when the buildings at Nos 65-73 Granville Road are aged from physical and functional perspective, we consider it is justified to redevelop Nos 65-73 Granville Road.

H. Section 4(2)(b) – Whether applicants have taken reasonable steps

131.The applicants are under an obligation to take reasonable steps to negotiate on terms that are fair and reasonable for the purchase of the interest of R1 to R4 under Section 4(2)(b) of the Ordinance.

132.It is not disputed that the applicants have made the following offers to the respondents through their solicitors to acquire the units they own:-

Offer Date of offer R1’s Unit R2’s Unit R3’s Unit R4’s Unit
G/F,65 Granville Road 2/F,
65 Granville Road
1/F,
69 Granville Road
3/F,
73 Granville Road
1st round 27.11.2017 $147,000,000 $18,000,000 $22,000,000 $12,000,000
2nd round 21.8.2019 $187,000,000 $23,000,000 $29,000,000 $15,000,000
3rd round 17.9.2019 $204,500,000 $25,000,000 $32,500,000 $16,500,000

133.Obviously, these offers were much higher than the EUV as determined for the respective units[27].

134.We are also satisfied from the evidence before us that each of the first two rounds of offers made to the respondents was accompanied by the advice letter or referred to the valuation reports of Mr A Chan setting out the relevant valuation assessments and calculations of the share of the respondents’ unit(s) of the RDV apportioned according to the statutory formula and each offer was in excess of the share of the respondents’ unit(s).

135.The latest offers on 17 September 2019 were made after the respondents’ joint valuation expert, Ms Sat, was allowed by the Tribunal to introduce different RDV valuations based on different models during the trial.

136.None of the offers were accepted by the respondents[28].

137.Mr Mok for the applicants referred to Capital Well Limited v Bond Star Development Limited (2005) 8 HKCFAR 578 where the Court of Final Appeal remarked at para 33 as follows:

“… the Tribunal is not conducting a valuation exercise. It does not need to adjudicate upon any disputes about the correct valuation principles to be applied. It does not itself arrive at any conclusion as to what figure represents the correct valuation. It merely needs to be satisfied that, on the evidence available, the offer falls within the range of what may broadly be regarded as fair and reasonable compensation for the interest in question. It is obviously necessary to recognize that there will often be differences of opinion on that matter. If duly satisfied that the rejected offer was fair and reasonable, the Tribunal may make the order, leaving the value and level of compensation to be determined by the public auction. The auction results may prove that the minority’s assessment was commercially wise. Or they may show that the majority’s offer exceeded what was realised at the auction. ”[29]

138.On the other hand, there is no evidence before this Tribunal to demonstrate that the preliminary assessments by Mr A Chan can in any way be faulted.[30]

139.Also, in Good Faith Properties Limited & Others v Cibean Development Company Limited, LDCS 42000/2011 (unreported, dated 31 May 2013), the Tribunal had at para 40 of the judgment confirmed that the time for it to be satisfied with the steps taken being reasonable was at trial and not before.

140.Bearing in mind the above, we are satisfied that on the evidence available and in the circumstances of the Application, the applicants have taken reasonable steps to acquire all the undivided shares in the Subject Lots including negotiating for the purchase of such of those shares as are owned by R1 to R4 on terms that are fair and reasonable.

I. Disputes on the estimation of the RDV of the Subject Lots and Adjoining Lots

I.1 Optimum hypothetical development model

141.Although the applicants seek 3 compulsory sale orders, one covering each of the 1st Lot, the 2nd Lot and/or the 3rd Lot, the applicants intend to have one sale to cover both the Adjoining Lots and the Subject Lots with one single reserve price. The net site area accountable for redevelopment is about 1,007.15 sq m.

142.In Capital Well at para 42, the Court of Final Appeal “leave it open for possible future consideration whether the Tribunal has a discretion to give suitable directions (under s 4(6)(a) of the Ordinance or otherwise) concerning conduct of the sale designed to secure that the sale of the single lot, the subject of its order, can take place together with the sale of the other redevelopment lots, similar to the directions given by the Court of Appeal in Golden Bay Investment Ltd v Chou Hung [1994] 2 HKC 197 at pp 200-202, or along analogous lines.”

143.In any event, both Mr A Chan and Ms Sat resorted to the residual valuation method in determining the RDV on the above basis as at 12/13 August 2019.  This is done by deducting development cost (including construction costs, professional fees, finance costs etc) and developer’s profit from the estimated gross development value (“GDV”) of the completed optimum development.

144.Mr A Chan had assumed a hypothetical development of a 20-storey commercial building designated to retail and office purposes. Ms Sat initially had different hypothetical development models but at the beginning of her cross-examination on the RDV (17 September 2019), she announced the abandonment of her model, for instance, with car park basement. At the last date of trial on 18 September 2019, she also confirmed the abandonment of her typical office floor plan.  In the premises, the RDV residual valuation would be based on Mr A Chan’s model, subject to the following modifications and questions:

i) The layout of Mr A Chan’s four G/F shops, instead of the one as shown in Exhibit A1, should be that as shown in Exhibit R1(10), subject to two questions:

(a) Whether Mr A Chan’s four shops should be subdivided into 8; and

(b) Whether Mr A Chan’s staircase to the 1/F fronting Granville Road should be kept.

ii) The layout of the two offices, instead of the one as shown in Exhibit A2, should be that as shown in Exhibit R1(11), subject to two questions:

(a) Whether Mr A Chan’s two offices should be subdivided into 4;

(b) Whether there should be an increase in common areas for additional toilets requiring an area of 8-10 sq m per floor; and

(c) Whether there is a 4/F Flat Roof.

145.In respect of the question whether there should be a subdivision of the 2 offices into 4, it was noted that at the beginning of the cross-examination of Ms Sat, she confirmed that there should be 2 offices per floor because this would give a size around 220 sq m each, being commensurate with the image of the office block. Ms Sat also considered that 4 offices per floor will produce small office units (each around 110 sq m) which might take longer to sell than that of 2 offices per floor.

146.Although Ms Sat had somehow wanted to change her opinion at the last date of trial, we agree with her initial view, having particular regard to the comparables being adopted and the following evidence from Mr A Chan:

i) Demand for offices of 110 sq m (ie 4 offices per floor) is very limited: small businesses are having a very difficult time, start-ups looking for such small size offices are few and tenancy of offices of around 110 sq m lacks security.

ii) The size of 220 sq m (ie 2 offices per floor) allows for relocation, downsizing or consolidation of office tenants in the same district.

iii) The upper floor of No 68 Kimberley Road, a new development in the vicinity, have 2 units per floor and most of the units have a gross floor area (“GFA”) of about 250 sq m. This is notwithstanding that its site area is only about 843 sq m, which is smaller than the subject site.

iv) In No 8 Observatory Road, another relatively new development, out of 12 floors of office, there are 7 whole floor tenants – there is a market in the locality for office units of a bigger size. The other office units are about 250 sq m each.

v) As submitted by Mr Li in his closing submission, “(a) reasonably large-sized office unit (ie 100-300 sq m) derives better utility, efficacy, accommodation and scale than smaller ones”.

147.Thus, we would determine the GDV on the basis of 2 offices per floor. In any event, the difference between 2 offices per floor or 4 offices per floor is academic because as can be noted later, we have adopted the size adjustment at 1% per 50 sq m.

148.Ms Sat provided a value for the 4/F Flat Roof and Mr A Chan clarified in his oral evidence that the retention of the 4/F Flat Roof in his residual valuation was a mistake.  He explained that his original hypothetical ginza model did not have a mechanic floor and as a result had a 4/F Flat Roof, whereas his office model has 3/F mechanical floor and there was no 4/F Flat Roof. Then when his residual valuation of the office block was done, he forgot to delete the 4/F Flat Roof. Mr A Chan further explained that it is inappropriate to provide flat roof next to the mechanical spaces which generate much heat and noise.

149.We accept Mr A Chan’s explanation and agree that there should not be a value for the 4/F Flat Roof. This is particularly the case when Ms Sat had eventually accepted a development model having the mechanical floor located on 3/F, ie there would not be a Flat Roof on 4/F.

150.In respect of whether Mr A Chan’s 4 shops should be subdivided into 8 shops, Mr A Chan’s evidence was that shop sizes in No 8 Observatory Road and No 68 Kimberley Road, both new developments in the vicinity, comprise bigger shops of 100 sq m to 200 sq m. Large shops of 100-200 sq m are able to attract up-market restaurant, wine shop, duty free shop, jewellery shop and so on which are capable of enhancing the image of the proposed development. On the other hand, we were informed that shops of smaller sizes of about 50-100 sq m would attract trades restricted to florist, estate agent, fashion boutique, convenient store, coffee shops and the like.

151.However, when we carried out our joint inspection on 10 September 2019, we noted shops of latter trades predominate in this section of Granville Road and/or Chatham Road South in the proximity. More importantly, we understand that both experts relied on 4 or 5 of the comparables that they adopted in assessing the EUV; the sizes of these comparables ranged from 28.83 sq m to 82.17 sq m with a median of 40.82 sq m. If the comparable with less than 30.0 sq m (ie the one at Windsor Mansion) is excluded, the median becomes 58.48 sq m. Thus, we prefer to adopt a scenario of 8 shops so that we can compare more like with like. We do not consider subdividing the G/F of the hypothetical development into 8 shops per se would have adverse impact on the up-market image of the proposed building.

152.Lastly in respect of the design of the hypothetical development model, the Tribunal is invited to decide whether to keep Mr A Chan’s staircase to the 1/F or to relocate it to the rear as suggested by Ms Sat in Exhibit R1(10). In this regard, we prefer Ms Sat’s argument not to use up valuable frontage for the 1/F staircase, especially when we are going to adopt shops of smaller sizes.

I.2 GDV for Shops

153.Regarding the choice of shop comparables for determining the GDV, Mr A Chan used 5 and Sat used 4 all of which are common with Mr A Chan’s except the one at Windsor Mansion as we discussed in para 56-57 above. For the same reasons that we stated at para 57 above, we set out below Mr A Chan’s 5 comparables for consideration:

No Address Age Consideration Date of Transaction Saleable Area
(m2)
Frontage
(m)
Head-
Room
(m)
Effective Area* (m2) Unit Rate
(/m2)
Ref Unit Shop 4, G/F, 61-73 Granville Road New     58.65 5.0 5.0 62.01  
1 G/F, Shop E & Portion of Shop F, Rose Mansion, 1 Prat Avenue 1958 $53,180,000 3 May 18 40.44 7.94 3.90 40.44 $1,315,035
2 G/F, 10A, Humphrey’s Avenue 1959 $90,000,000 16 Apr 18 81.52
Yard: 3.87
4.49 3.35 82.17 $1,095,290
3 Shop C, G/F, Carnavon Mansion,
8-12E Carnarvon Road
1959 $54,000,000 12 Sep 17 40.82 4.80 3.46 40.82 $1,322,881
4 G/F, 7 Hau Fook Street 1953 $65,000,000 3 Jul 17 72.13
Yard: 24.06
5.05 3.51 76.14 $853,691
5 Shop 12A, G/F, Windsor Mansion,
29-31 Chatham Road South
1966 $22,010,000 9 Jun 17 28.83 4.28 3.05 28.83 $763,441

154.We would adopt the various adjustment factors we discussed save that we now adopt Ms Sat’s size adjustment of 2% per 10 sq m (on threshold basis) because we have adopted her suggestion of 8 smaller-sized shops. Our calculation is shown as follows:

No Unit Rate
(/m2)
Adjustments Unit Rate
(/m2)
Time Location Age Frontage Return Frontage Head-
room
Size Layout Total
1 $1,315,035 -2.7% 0.0% 6.0% -6.0% 10% 2.0% -2.0% 0.0% 7.3% $1,411,033
2 $1,095,290 -2.5% -25.0% 6.0% 1.0% 10% 3.0% 4.0% 5.0% 1.5% $1,111,719
3 $1,322,881 1.0% -25.0% 6.0% 0.0% 10% 3.0% -2.0% 0.0% -7.0% $1,230,279
4 $853,691 2.8% -5.0% 7.0% 0.0% 10% 3.0% 2.0% 0.0% 19.8% $1,022,722
5 $763,441 3.6% 20.0% 5.0% 1.0% 10% 4.0% -6.0% 0.0% 37.6% $1,050,495
Average : $1,165,250

155.Then we follow Ms Sat’s revised calculation of the shops’ value as shown in Exhibit R1(6) as follows:

G/F Saleable Area (m2) Frontage
(m)
Return Frontage Depth
(m)
Adjustment Adj Unit Rate (/m2) GDV
Frontage Return Frontage Size Layout Total
Shop 1 58.65 5.0   11.73 0.0% -10.0% 0.0% 0.0% -10.0% $1,048,725 $61,508,000
Shop 2 58.65 5.0   11.73 0.0% -10.0% 0.0% 0.0% -10.0% $1,048,725 $61,508,000
Shop 3 58.65 5.0   11.73 0.0% -10.0% 0.0% 0.0% -10.0% $1,048,725 $61,508,000
Shop 4 58.65 5.0 Yes 11.73 0.0% 0.0% 0.0% 0.0% 0.0% $1,165,250 $68,342,000
Shop 5 85.00 5.5 Yes 15.45 1.0% 0.0% -4.0% -5.0% -8.0% $1,072,030 $91,123,000
Shop 6 85.00 5.5   15.45 1.0% -10.0% -4.0% -5.0% -18.0% $955,505 $81,218,000
Shop 7 96.80 4.5   21.51 -1.0% -10.0% -6.0% -3.0% -20.0% $932,200 $90,237,000
Shop 8 96.80 4.5   21.51 -1.0% -10.0% -6.0% -3.0% -20.0% $932,200 $90,237,000
Total : $605,681,000

156.Taking a unit rate of about 1/3 and 1/4 of $1,165,250/ sq m for the retail value on 1/F and 2/F, we arrive at $388,000/ sq m and $291,000/ sq m respectively.

I.3       GDV for Offices

157.Turning to the assessment of the GDV for the offices, there is a hot dispute on the choice of comparables.

158.There are only three common comparables (ie KF2/MW11, KF9/MW12 and KF10/MW17) between the two experts. Mr A Chan’s 7 comparables (ie KF1, KF3 to KF 8) were rejected by Ms Sat on the ground that the buildings are too old in age. On the other hand, Ms Sat’s 14 comparables were mostly rejected by Mr A Chan on the ground that their sizes were relatively small. However, in order to have a more comprehensive review of their comparables, we consider appropriate to include all the comparables for analysis:[31]

Comp Address Actual Floor Age Consideration Date of Transaction Saleable Area (m2) Head-
Room
(m)
View Unit Rate
(/m2)
Ref Unit 12/F, G/F, 61-73 Granville Road   New     231.44* 4.5    
Common Comparables adopted by both Mr A Chan and Ms Sat
KF2/ MW11 Units 1 & 2,
16/F, Concordia Plaza,
1 Science Museum Road
14/F 1994 $39,513,250 29 May 19 154.96 3.40 Building View $254,990
KF9/ MW12 Unit 8,
7/F, Concordia Plaza,
1 Science Museum Road
7/F 1994 $27,797,700 19 Mar 18 122.72 3.40 Open View
(Building View)
$226,513
KF10/ MW17 Units 15 & 16,
18/F, Concordia Plaza,
1 Science Museum Road
16/F 1994 $74,947,200 8 Jan 18 328.88 3.40 Open View
(Building View)
$227,886
 
Comparables adopted by Mr A Chan only
KF1 Units 8, 9 & 10,
7/F, Tower B, Mandarin Plaza,
14 Science Museum Road
7/F 1982 $39,127,000 26 Jul 19 231.33 3.20 Building $169,139
KF3 Unit 6,
10/F, Chevalier House,
45-51 Chatham Road South
10/F 1982 $22,166,000 30 May 19 116.08 3.20 Open View $190,955
KF4 Units 8,
9/F, Tower A, Mandarin Plaza,
14 Science Museum Road
9/F 1982 $20,790,000 3 Apr 19 112.75 3.06 Building View $184,390
KF5 Units 3, 4 & 5,
10/F, Chevalier House,
45-51 Chatham Road South
10/F 1982 $33,142,000 11 Dec 18 186.65 3.20 Open View $177,562
KF6 Unit 5,
8/F, Concordia Plaza,
1 Science Museum Road
8/F 1994 $28,500,000 13 Sep 18 146.62 3.40 Building View $194,380
KF7 Unit 3,
9/F, South Seas Centre,
75 Mody Road
9/F 1982 $40,500,000 22 Jun 18 179.36 3.20 Building View $225,803
KF8 Units 18-20,
9/F, Tower B, Mandarin Plaza,
14 Science Museum Road
9/F 1982 $42,000,000 13 Apr 18 204.77 3.06 Building View $205,108
Comparables adopted by Ms Sat only
MW1 Units 8 & 9,
19/F, Multifield Plaza,
3-7A Prat Avenue
17/F 1994 $13,519,400 10 Apr 19 68.06 3.15 Building View $198,639
MW3 Unit 8,
18/F, Multifield Plaza,
3-7A Prat Avenue
16/F 1994 $8,880,000 7 Feb 18 47.62 3.15 Building View $186,476
MW4 Unit 1,
13/F, Multifield Plaza,
3-7A Prat Avenue
12/F 1994 $13,524,000 28 Dec 17 75.76 3.15 Building View $178,511
MW7 Units 2 & 3,
20/F, Empress Plaza,
17-19 Chatham Road  South
17/F 1994 $17,800,000 8 Jun 18 75.85 3.5 Partial Sea View $234,674
MW8 Unit 6,
9/F, Empress Plaza,
17-19 Chatham Road  South
8/F 1994 $5,700,000 23 Feb 18 24.30 3.50 Building View $234,568
MW9 Unit 8,
15/F, Empress Plaza,
17-19 Chatham Road  South
12/F 1994 $9,800,000 31 Jan 18 38.67 3.50 Sea View $253,426
MW10 Unit 8,
19/F, Empress Plaza,
17-19 Chatham Road  South
16/F 1994 $10,000,000 22 Sep 17 38.67 3.50 Sea View $258,598
MW13 Units 6-8,
15/F, Concordia Plaza,
1 Science Museum Road
13/F 1994 $99,576,000 26 Feb 18 358.44 3.40 Building & Garden View $277,804
MW14 Unit 10,
22/F, Concordia Plaza,
1 Science Museum Road
20/F 1994 $15,000,000 12 Feb 18 51.66 3.40 Building View $290,360
MW15 Unit 9,
10/F, Concordia Plaza,
1 Science Museum Road
10/F 1994 $18,801,500 26 Jan 18 80.62 3.40 Building View $233,211
MW16 Unit 11,
8/F, Concordia Plaza,
1 Science Museum Road
8/F 1994 $12,000,000 15 Jan 18 54.53 3.40 Building View $220,062
MW18 Unit 11,
2/F, New East Ocean Centre,
9 Science Museum Road
2/F 1991 $18,000,000 3 Jul 18 89.94 3.50 Building View $200,133
MW19 Unit 3,
5/F, New East Ocean Centre,
9 Science Museum Road
5/F 1991 $15,080,000 7 Jun 18 85.18 3.50 Building View $177,037
MW20 Units 1-5,
6/F, New East Ocean Centre,
9 Science Museum Road
6/F 1991 $94,000,000 10 Jan 18 566.26 3.50 Building View $166,001

*    Ms Sat adopted 234.19 sq m instead but we consider the difference is marginal

159.Then, the two experts had the following agreements/ disagreement on the various adjustment factors:[32]

  Mr A Chan Ms Sat
Time Private Office Price Index (Overall) as published by R&V
Location Chevalier House: +10%
Concordia Plaza: 0%
Mandarin Plaza: +5%
South Seas Centre; +5%
Multifield Plaza: +3%
Empress Plaza: -3%
Concordia Plaza: +5%
New East ocean Centre: +5%
Age 0.5% for every 1 year
(rounded to the nearest integer)
1% for every 1 year
Floor 1% for every floor level difference 0.5% for every floor level difference
Headroom 2% for every 1 m
(rounded to the nearest integer)
2% for every 1 m
View Reference Unit: Sea View
Sea View: 0%
Open View: 5%
Building View: 10%
Close Building View: 5%
Reference Unit: Building View
Sea View: -15%
Partial Sea View: -10%
Building & Garden View: -3%
Building View: 0%
Grading and Development Scale N/A Office of better grading fetch higher unit rate; The better the building facilities and finishes, as well as the larger the development scale, the better the grading
of the office
-20% for Concordia Plaza
0% for New East Ocean Centre
+10% for Empress Plaza
+12% for Multifield Plaza
Facilities -5% for comparables with more lift facilities and parking facilities
-3% for comparables with more lift facilities
N/A
Layout N/A Office units of regular layout fetch higher unit rate than office units of irregular  or curved layout; Reference Unit assumed to be of regular layout
+10% for Units 2 & 3 on 20/F
Empress Plaza for curved layout
+2% for Units 6, 7 & 8 on 15/F,
Concordia Plaza for irregular layout
+2% for Units 15 & 16 on 18/F,
Concordia Plaza for irregular layout
+5% for Unit 9 on 10/F,
Concordia Plaza for irregular layout
Size 1% for every 10 m2
Adjustment Scale
0 m2 – 9.99 m2: 0%
10 m2 – 19.99 m2: 1%
20 m2 – 29.99 m2: 2%

120 m2 – 129.99 m2: 12%
1% per every 50 m2

160.During the trial, Ms Sat produced updated price indices by R&V showing a marginal upward trend.  However, as time passed, the R&V indices in fact showed a downward trend. Bearing in mind what the Court of Appeal stated in Fineway Properties Limited v Sin Ho Yuen Victor [2010] 4 HKLRD 1 at para 14 that “(t)here would have been no reason (much less good reason) for the Tribunal not to have ‘approved’ the price agreed by the parties”, we would rather maintain the time adjustments agreed by the 2 experts in place.

161.In terms of location, we appreciate that there is dearth of transactions of new office premises in the vicinity. As a result, the two experts had to refer to sales of office premises built more than 20 or 30 years ago. Even so, it is unfortunate that the only 3 common comparables, all in Concordia Plaza, are situated in another area which is far away from the Subject Lots and where trading environment is significantly different. In that regard, we prefer to adopt the location adjustments proposed by Ms Sat.

162.Chevalier House, Multifield Plaza and Empress Plaza, like the Subject Lots, are situated west of Chatham Road South. The commercial environment there resembles closely that of the Subject Lots. In that regard, we do not agree with the significant location adjustment proposed by Mr A Chan for Chevalier House.  We would simply allow no adjustment for such location.

163.As regards adjustment for age, we prefer to adopt Mr A Chan’s 0.5% for every 1 year as office premises are less sensitive to age.  On the other hand, we accept the grading /development scale adjustment proposed by Ms Sat save that we shall reduce the -20% for Concordia Plaza to -10% instead. According to the Appendix 1 of HKIS Guideline Notes on Valuation of Development Land, it is suggested that architectural design, IT backbone installations, Fit Out (Ceilings, central a/c, lighting provision etc) are potential adjustment factors to office comparables. When being cross-examined whether such factors have been incorporated into consideration, Mr A Chan indicated adjustment on “Building Age” has reflected such difference. We disagree. The building age adjustment is purely a quantitative measure reflecting depreciation generally without sufficient consideration into other peculiar features which distinguishes one development from another. In simple words, buildings of the same age could have totally different gradings and facilities. To demonstrate, Concordia Plaza, Multifield Plaza and Empress Plaza were all completed in 1994 but Concordia Plaza is way superior to the latter two in terms of grading, design and scale. The 5% “facilities” adjustment adopted by Mr A Chan obviously could not reflect such superiority.

164.Coming to floor adjustments, we prefer Ms Sat’s 0.5% for every 1 level which we consider more reflective of market conditions. On the other hand, we agree with Mr A Chan on his treatment of the headroom adjustments by rounding them to the nearest integer.

165.Owing to the earlier difference in the actual floor of the reference unit, the two experts had disagreement on how “building view” should be properly adjusted. However, when Ms Sat had agreed the mechanical room would be on 3/F, the reference unit of Mr A Chan shall be adopted. Then there is no significant dispute between the experts about the adjustments based on “building view” (+10%), “open view” (+5%) (or “building and garden view” as proposed by Ms Sat (+7%)) or “seaveiw” (0%).

166.On the other hand, Mr Li in his closing submission raised criticism on Mr A Chan’s adjustment for KF9/ MW12. However, in comparison with Unit 5 on 8/F (ie KF6), Unit 8 on 7/F (ie KF9/ MW12) faces a more open view towards Hong Kong Science Museum. We agree with Mr A Chan’s adjustment.

167.We also follow Mr A Chan’s adjustment for facilities which also in part takes care of Ms Sat’s proposed adjustment for grading and development scale where “(t)he better the building facilities and finishes, …, the better the grading of the office.”

168.Regarding the adjustments for size, Mr A Chan proposed 1% for every 10 sq m whereas Ms Sat proposed 1% for every 50 sq m. We note that in Alliance Fame Limited & Others v Mak Kam Ho & Others, LDCS 9000/2015 (unreported, dated 4 August 2017) where a hypothetical office development was assumed, the experts in that case agreed size adjustments based on 1% per 75 sq m. Also two of the common comparables adopted were resulted from a combination of office units. We tend to agree here with Ms Sat’s suggestion as the market for offices should be less sensitive to size.

169.Thus, on the basis of the above analysis, we determine the office GDV as shown in the following:

Comp Unit Rate
(/m2)
Adjustments Adj Unit
Rate
(/m2)
Time Location Age Floor Size Head-room Facilities View Layout Grading Total
Common Comparables adopted by both Mr A Chan and Ms Sat      
KF2/ MW11 $254,990 0.2% 5.0% 13.0% -1.0% -1.5% 2.0% -5.0% 10.0% 0.0% -10.0% 12.7% $287,374
KF9/ MW12 $226,513 7.0% 5.0% 13.0% 2.5% -2.2% 2.0% -5.0% 5.0% 0.0% -10.0% 17.3% $265,700
KF10/ MW17 $227,886
 
9.9% 5.0% 13.0% -2.0% 1.9% 2.0% -5.0% 5.0% 2.0% -10.0% 21.8% $277,565
Comparables adopted by Mr A Chan only Sub-Average : $276,880
KF1 $169,139 0.0% 5.0% 19.0% 2.5% 0.0% 3.0% -5.0% 10.0% 0.0% 10.0% 44.5% $244,406
KF3 $190,955 0.2% 0.0% 19.0% 1.0% -2.3% 3.0% 0.0% 5.0% 0.0% 10.0% 35.9% $259,508
KF4 $184,390 2.1% 5.0% 19.0% 1.5% -2.4% 3.0% -5.0% 10.0% 0.0% 10.0% 43.2% $264,046
KF5 $177,562 -0.2% 0.0% 19.0% 1.0% -0.9% 3.0% 0.0% 5.0% 0.0% 10.0% 36.9% $243,082
KF6 $194,380 -1.9% 5.0% 13.0% 2.0% -1.7% 2.0% -5.0% 10.0% 0.0% 10.0% 33.4% $259,303
KF7 $225,803 2.2% 5.0% 19.0% 1.5% -1.0% 3.0% -5.0% 10.0% 0.0% 10.0% 44.7% $326,737
KF8 $205,108 5.6% 5.0% 19.0% 1.5% -0.5% 3.0% -5.0% 10.0% 0.0% 10.0% 48.6% $304,790
Comparables adopted by Ms Sat only Sub-Average : $271,696
MW1 $198,639 2.1% 3.0% 13.0% -3.5% -3.3% 3.0% 0.0% 10.0% 0.0% 12.0% 36.3% $270,745
MW3 $186,476 9.4% 3.0% 13.0% -3.0% -3.7% 3.0% 0.0% 10.0% 0.0% 12.0% 43.7% $267,966
MW4 $178,511 10.3% 3.0% 13.0% 0.0% -3.2% 3.0% 0.0% 10.0% 0.0% 12.0% 48.1% $264,375
MW7 $234,674 2.2% -3.0% 13.0% -2.5% -3.2% 2.0% 0.0% 0.0% 10.0% 10.0% 28.5% $301,556
MW8 $234,568 9.4% -3.0% 13.0% 2.0% -4.2% 2.0% 0.0% 10.0% 0.0% 10.0% 39.2% $326,519
MW9 $253,426 9.9% -3.0% 13.0% 0.0% -3.9% 2.0% 0.0% 0.0% 0.0% 10.0% 28.0% $324,385
MW10 $258,598 15.0% -3.0% 13.0% -2.0% -3.9% 2.0% 0.0% 0.0% 0.0% 10.0% 31.1% $339,022
MW13 $277,804 9.4% 5.0% 13.0% -0.5% 2.5% 2.0% -5.0% 7.0% 2.0% -10.0% 25.4% $348,366
MW14 $290,360 9.4% 5.0% 13.0% -4.0% -3.7% 2.0% -5.0% 10.0% 0.0% -10.0% 16.7% $338,850
MW15 $233,211 9.9% 5.0% 13.0% 1.0% -3.1% 2.0% -5.0% 10.0% 5.0% -10.0% 27.8% $298,044
MW16 $220,062 9.9% 5.0% 13.0% 2.0% -3.6% 2.0% -5.0% 10.0% 0.0% -10.0% 23.3% $271,336
MW18 $200,133 1.0% 5.0% 14.0% 5.0% -2.9% 2.0% -5.0% 10.0% 0.0% 0.0% 29.1% $258,372
MW19 $177,037 2.2% 5.0% 14.0% 3.5% -3.0% 2.0% -5.0% 10.0% 0.0% 0.0% 28.7% $227,847
MW20 $166,001 9.9% 5.0% 14.0% 3.0% 6.6% 2.0% -5.0% 10.0% 0.0% 0.0% 45.5% $241,531
Sub-Average : $291,351

170.From the above, we find the adjusted average of the 3 common comparables yields at $276,880/sq m. Unfortunately, all the 3 common comparables come from the same building, ie Concordia Plaza. If we look at the other comparables, their adjusted unit rates still fall within reasonable bounds. We then prefer to adopt the average of all the comparables which is $283,809/sq m, say $284,000/sq m.

171.We then calculate the value of the other floors of the hypothetical development:

Floor Saleable Area (m2) per floor View Unit Rate of Reference Unit (/m2) Adjustments Adjusted Unit Rate (/m2) GDV
Floor View Total
19/F 462.89 Sea View $284,000 3.5% 0.00% 3.50% $293,940 $136,062,000
18/F 462.89 Sea View $284,000 3.0% 0.00% 3.00% $292,520 $135,405,000
17/F 462.89 Sea View $284,000 2.5% 0.00% 2.50% $291,100 $134,747,000
16/F 462.89 Sea View $284,000 2.0% 0.00% 2.00% $289,680 $134,090,000
15/F 462.89 Sea View $284,000 1.5% 0.00% 1.50% $288,260 $133,433,000
14/F 462.89 Sea View $284,000 1.0% 0.00% 1.00% $286,840 $132,775,000
13/F 462.89 Sea View $284,000 0.5% 0.00% 0.50% $285,420 $132,118,000
12/F 462.89 Sea View $284,000 0.0% 0.00% 0.00% $284,000 $131,461,000
11/F 462.89 Building View $284,000 -0.5% -10.00% -10.50% $254,180 $117,657,000
10/F 462.89 Building View $284,000 -1.5% -10.00% -11.50% $251,340 $116,343,000
9/F 462.89 Building View $284,000 -0.5% -10.00% -10.50% $254,180 $117,657,000
8/F 462.89 Building View $284,000 -2.0% -10.00% -12.00% $249,920 $115,685,000
7/F 462.89 Building View $284,000 -2.5% -10.00% -12.50% $248,500 $115,028,000
6/F 462.89 Building View $284,000 -3.0% -10.00% -13.00% $247,080 $114,371,000
5/F 462.89 Building View $284,000 -3.5% -10.00% -13.50% $245,660 $113,714,000
4/F 462.89 Building View $284,000 -4.0% -10.00% -14.00% $244,240 $113,056,000
Total : $1,993,602,000

I.4 Other Factors in Residual Valuation

172.In respect of other elements in the residual valuation, there are not many differences between the experts. For instance, they agreed the total GFA to be adopted, the marketing cost and the demolition cost as well as the development period.

173.As regards the construction cost, Mr A Chan adopted $315,867,057 (ie $26,135/sq m)[33] whereas Ms Sat followed the same at Exhibit R1(12b). We consider this a conservative estimate as Ir Chan has indicated that strengthening and stabilization measures have to be taken to protect the integrity of No 75 Granville Road during construction.

174.There is a difference in opinion on the discount /deferment rate. Mr A Chan adopted 5.125% which was the HSBC offering rate whereas Ms Sat used 4%. During the cross-examination of Mr Wong, representative of the applicants, he admitted that as a developer, borrowing rate around 4% can be achieved. Therefore, we adopt 4% as the deferment rate.

175.As said, the two experts had agreed a developer’s profit at 20% on development costs (including land cost). In Mr Li’s closing submission, however, he suggested that it should be 15%, citing Century Wide Development Limited v Lai Yee Wah & Others, LDCS 11000/2016 (unreported, dated 8 November 2019).

176.As for any business undertaking, the developer who takes the trouble to assemble a piece of land for redevelopment would seek to make a profit in return. In Hong Kong it is usual to assume that the developer seeks a capital profit expressed as a percentage of the total development cost (including interest) but such a percentage can never be a constant.  “The target levels of profit will depend on the nature of development and allied risks, the competition for development schemes in the market, the period of the development and the general optimism in relation to that form of development.”[34]

177.On the one hand, Mr Li’s suggestion was never made in trial and the experts were not cross-examined. In any event, in Century Wide, the hypothetical development assumed was a composite development with residential units on the upper floors in Tai Kok Tsui. It cannot be compared with the Application case where the hypothetical development comprises an office cum retail development in Tsim Sha Tsui.

178.Notwithstanding the above, in Excel Castle International (HK) Limited & Others v Vivian Jeansson, LDCS 2000/2019 (unreported, dated 25 March 2020) where a compulsory sale order was granted for Nos 49, 49A and 51 Kimberley Road also in Tsim Sha Tsui, the Tribunal adopted the developer’s profit of 20% on costs for a hypothetical office development.

J. Finding on RDV and the Reserve Price

179.Our residual valuation is found at Appendix 1 where we determine the land value of the Subject Lots and Adjoining Lots at $1,926,200,000 (ie accommodation value of $159,377/sq m)[35].

180.Ms Sat had tried to use certain site transactions for the purpose of rough cross-checking. The first one is the sale of Nos 21-27 Ashley Road at $1,750,000,000 on 27 June 2019. The site area is 753.16 sq m or the accommodation value obtained is $193,628/sq m. We agree with Mr Mok that, for the following reasons, it is not an appropriate comparable:

i) As mentioned at para 160 above, the market was in downward trend. The index in June 2019 was 565.2 but it had fallen to 557.2 in September 2019.

ii) The Ashley Road site is of a very different location compared to the Subject Lots, it being at the center part of Tsim Sha Tsui while the Subject Lots being situated at the fringe area of Tsim Sha Tsui. There are plenty of restaurants and shops along Ashley Road due to its proximity to the prime shopping centre, grade A office buildings and luxury hotels.[36]

iii) The pedestrian flow along the Subject Lots is visibly lower (possibly owing to the presence of landing of a footbridge connecting to Tsim Sha Tsui East on the opposite side of Granville Road next to Best Western Plus Hotel Kowloon).

iv) The frontage, depth and shape of the Ashley Road site are much more regular than those of the Subject Lots:

Nos 21-27 Ashley Road Nos 63-73 Granville Road
Frontage 34.69 m 45.31 m
Depth 19.69 m to 20.27 m 13.56 m to 28.96 m
Shape Rectangular Irregular

181.Ms Sat also referred to the sale of No 32 Granville Road at an accommodation of $246,236/sq m for checking purpose. This is however a very small site of about 94.76 sq m which is 10 times smaller than the Subject Lots and the Adjoining Lots.  More importantly, this site is situated at the superior location to the west of Carnarvon Road with a better pedestrian flow and more bustling environment.

182.We shall adopt the estimated RDV of $1,926,200,000 as the Reserve Price for the auction of the Subject Lots and the Adjoining Lots.

K. Order

183.Mr Mok for the applicants in his opening asks for 3 compulsory sale orders covering each of the 1st Lot (Nos 65-67 Granville Road), the 2nd Lot (No 69-71 Granville Road) and the 3rd Lot (No 73 Granville Road), rather than one order for the sale of the Subject Lots.  By the Notice of Application filed to the Lands Tribunal on 19 December 2017, the applicants sought, inter alia, an order to sell all the undivided shares in the 1st Lot, the 2nd Lot and the 3rd Lot for the purpose of the redevelopment of the 1st Lot and/or the 2nd Lot and/or the 3rd Lot and/or the Land (ie Nos 61-73 Granville Road), pursuant to sections 3(2) and 4(1)(b) of the Ordinance.  Since no corresponding application to amend the Notice of Application has been made by the applicants, the Tribunal considers that one order, instead of 3, for sale shall be granted.

184.Our order is as follows:-

i) The Tribunal is satisfied that the redevelopment of the Subject Lots is justified due to the age or state of repair of the subject buildings, and that the applicants has taken reasonable steps to acquire all the undivided shares in the Subject Lots including those of the respondents;

ii) All the undivided shares in the 1st Lot, the 2nd Lot and the 3rd Lot (ie “the Subject Lots”), the subject of the Application herein, be sold for the purposes of the redevelopment of the Subject Lots under section 4(1)(b) of the Ordinance together with the Adjoining Lots (Nos 61-63 Granville Road) by way of one single public auction.

iii) Mr Andy Ngan and Ms Jenny Ma of Messrs F Zimmern & Co, Solicitors, nominated by the applicants, be appointed trustees (“the Trustees”) to discharge the duties imposed on trustees under the Ordinance in relation to the Subject Lots and to perform similar duties in relation to the Adjoining Lots and the Trustees be authorized to charge such remuneration for their services in accordance with the terms set out in the letter of Messrs F Zimmern & Co dated 16 August 2019.

iv) For the purpose of a sale of the Subject Lots and the Adjoining Lots by the single public auction under section 5(1)(a) of the Ordinance:

(a) The sale of the Subject Lots and the Adjoining Lots be on the particulars and conditions substantially the same as those in the draft Particulars and Conditions of Sale[37] to be initialed and approved by the Tribunal.

(b) The reserve price of the Subject Lots and the Adjoining Lots be set at $1,926,200,000.

(c) The apportionment of the expenses and the proceeds of the single public auction among the Adjoining Lots, the 1st Lot, the 2nd Lot and the 3rd Lot shall be in accordance with the ratio of the EUV of the existing units of each of the aforesaid lots to the total EUV of the existing units of all the aforesaid lots.

(d) Subject to further extensions that the Tribunal may subsequently allow upon the application of the purchaser of the Subject Lots or its successor in title, the redevelopment of the Subject Lots shall be completed and made fit for occupation within a period of 6 years after the date on which the purchaser of the Subject Lots shall become the owner of the Subject Lots.

v) Liberty to the applicants, the 1st respondent, the 2nd respondent, the 3rd respondent, the 4th respondent and the Trustees to apply to the Tribunal for further direction(s) under the Ordinance.

185.Applying the well-established principle by the Court of Appeal concerning costs in the compulsory sale application in Good Faith Properties Ltd & Others v Cibean Development Co Ltd [2014] 5 HKLRD 534 and despite the submission of Mr Mok in his Reply Submission, the Tribunal makes a costs order nisi that:

i) The 1st respondent, 2nd respondent, 3rd respondent and 4th respondent be awarded costs of the Application including all costs reserved, if any;

ii) Costs awarded are to be taxed if not agreed, with certificate for one counsel on party and party basis at High Court scale.

Unless any of the parties apply by summons to vary it, the costs order nisi shall be made absolute upon expiry of 14 days.

186.Last but not least, the Tribunal thanks all Counsel for their assistance.

His Honour Judge S Lo Lawrence Pang
Presiding Officer Member
Lands Tribunal Lands Tribunal

Mr Mok Yeuk Chi, instructed by So, Lung & Associates, for the 1st to 17th applicants

Mr C Y Li SC leading Mr Adrian But, instructed by Vincent T K Cheung, Yap & Co, for the 1st respondent

Mr Albert Chan, instructed by Tang & So and Woo, Kwan, Lee & Lo, for the 2nd and 3rd respondents

Mr Ambrose Ho SC leading Ms Anna Chow, instructed by Hoosenally & Neo, for the 4th respondent




Appendix 1

Residual Valuation
GDV
G/F Shops $605,681,000
1/F Retail 803.19 m2 @ $388,000 /m2 = $311,638,000
2/F Retail 803.19 m2 @ $291,000 /m2 = $233,728,000
3/F Mechanical
4/F-19/F Office 7,406.24 m2 $1,993,602,000
$3,144,649,000
Less Marketing Cost @1.75% 0.9825
$3,089,617,643
PV 3.5 yr @ 4% 0.87173
$2,693,312,388
Less Demolition Cost $8,258,000 (agreed)
Professional Fee @6% x 1.06
Profit @20% x 1.2
$10,504,176
PV 0.25 yr @ 4% 0.99024 $10,401,655
Construction Cost $315,867,057
Professional Fee @6% x 1.06
Profit @20% x 1.2
$401,782,897
PV 2 yr @ 4% 0.92456 $371,472,395
$381,874,050
$2,311,438,338
Less Profit @20% ÷ 1.2
$1,926,198,615
Land Value, say $1,926,200,000
12,085.80 m2
Accommodation  Value ($/m2) $159,377

Remark:     This resultant unit value of GDV at $260,194/sq m compares reasonably with the en-bloc transaction of a relatively new office development (with retail and carparking facilities), No 8 Observatory Road, on 27 July 2018 at $4,100 million (or at a unit rate of $267,194 per sq m of gross floor area).



[1]   Decision for leave to appeal is handed down on the same day of this judgment.

[2]   “Redevelopment” (重新發展), in relation to a lot, means the replacement of a building on (or formerly on) the lot: see Section 2 of the Ordinance. In Chinese, “重新發展”: 就某地段而言,指以新的建築物取代座落於該地段或先前座落於該地段的建築物: see Chinese version of Section 2 of the Ordinance.

[3]   Para 1(b) of Schedule 3 provides that the Tribunal may allow such further period on the application of the purchaser of the lot or his successor in title.

[4]   Paras 10 to 21 of the judgment in Capital Well.

[5]   See Bundle D2/391-7.

[6]   See Bundle D2/370.

[7]   See Inspection Bundle p91A.

[8]   See Bundle D2/391-8A.

[9]   See Bundle D2/372.

[10]   See Inspection Bundle p92A.

[11]   See Bundle D2/391-11A.

[12]   See Bundle D2/391-9.

[13]   See Bundle D2/372.

[14]    See Bundle D2/391-9 and D2/391-16.

[15]   See Bundle D2/391-11A.

[16]   See Bundle E4/1168-1169.

[17]   See Exhibit A3.

[18]   Sr Leung had referred to a research paper funded by the Hong Kong Institute of Surveyors and conducted by City University of Hong Kong on the benchmarking of management and maintenance fees for residential properties  (public and private in 2007-2008) suggesting that the common belief that repair cost will increase with building ages is unsubstantiated. Sr Cheung had rebutted that the finding in the research paper being inconclusive and in any event not applicable to Nos 73-75 Granville Road. See Bundle E7/2631-2633.

[19]   See Bundle E1/53-54.

[20]   See Bundle E7/2648.

[21]    See Bundle E6/2286.

[22]   See Bundle E6/2293, at para 10.6.

[23]   See Bundle E7/2655-2656.

[24]   See Bundle E7/2629.

[25]   See Bundle E7/2631.

[26]   MR in the research paper stands for “management remuneration”.

[27]   See para 99 above.

[28]    In the 2nd and 3rd Respondents’ closing submission, it appears that the 3rd Respondent had accepted the applicants’ latest offer of $32,500,000 on 27 September 2019.

[29]   The Court of Final Appeal stated further at para 36 of the judgment that: “What the Tribunal must do is to consider whether, in the circumstances of each case, the offer falls within a band of what represents a fair and reasonable assessment of the value of the minority owner’s interest reflecting a proportionate share of the redevelopment value of the whole site.”

[30]   Indeed, based on our determination of the RDV at 1,926,200,000 below, the latest offer by the applicants to R1 falls within 10% range of the pro rata share.

[31]   See Inspection Bundle p95A and p96A.

[32]    See Bundle D2/508.

[33]   See Bundle D2/519.

[34]   Eric Shapiro, David Mackmin and Gary Sams, Modern Methods of Valuation, 12th Edition, 2019, p222.

[35]   Incidentally, this resultant value is very close to Ms Sat’s assessment of $1,931,000,000 before she abandoned her model during the trial. See Bundle D2/528.

[36]   Indeed, Nos 21 & 21A Ashley Road was the subject of a compulsory sale order pursuant to Fortress Jet Limited & Others v Tang Hoi Yip and Cheung Sau Chan Property Limited & Another, LDCS 3000/2015 (unreported, dated 11 August 2017).

[37]   The draft Particulars and Conditions is found at Bundle C3/79/1026-3 to 1026-31.